This report should not be construed as providing investment advice. It is for educational purposes only.  Before making any investment decision, you should always do your own research or consult a investment professional.
While I try to be accurate, I assume no responsibility for any figure in this spreadsheet. Estimates Estimates Estimates
See my website on stocks or see my blog at the following sites.  www.spbrunner.com/stocks.html www.spbrunner.blogspot.com/ Q2 2020
Genworth MI Canada Inc TSX MIC OTC GMICF https://www.genworth.ca/ Fiscal Yr: Dec 31
Year 12/31/07 12/31/08 12/31/09 12/31/10 12/31/11 12/31/12 12/31/13 12/31/14 12/31/15 12/31/16 12/31/17 12/31/18 12/31/19 12/31/20 12/31/21 12/31/22 Value Description #Y Item Total G
Accounting Rules C.GAAP C.GAAP C.GAAP IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS Accounting Rules
USD - CDN$ 0.9881 1.2246 1.0466 0.9946 1.0170 0.9949 1.0636 1.1601 1.3847 1.3427 1.2545 1.3642 1.2988 1.2988 1.2988 1.2988 6.52% <-IRR #YR-> 5 USD - CDN$
Change -15.21% 23.93% -14.54% -4.97% 2.25% -2.17% 6.91% 9.07% 19.36% -3.04% -6.57% 8.74% -4.79% 0.00% 0.00% 0.00% 1.09% <-IRR #YR-> 10 USD - CDN$
-0.9949 0.0000 0.0000 0.0000 0.0000 1.3642
-1.2246 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 1.3642
$684 <-12 mths 0.84%
Premiums Written $997.4 $722.1 $374.0 $564.4 $544.6 $560.2 $511.8 $639.8 $808.6 $759.8 $662.7 $639.0 $701.0 87.46% <-Total Growth 10 Premiums Written
Revenue* $423.6 $517.6 $609.8 $620.8 $611.9 $589.0 $573.2 $565.0 $586.2 $637.9 $675.9 $680.2 $678.7 $726.0 $726.0 $729.0 11.30% <-Total Growth 10 Revenue
Increase 0.00% 22.18% 17.82% 1.81% -1.44% -3.73% -2.69% -1.44% 3.76% 8.82% 5.95% 0.65% -0.22% 6.97% 0.00% 0.41% 1.08% <-IRR #YR-> 10 Revenue 11.30%
5 year Running Average $556.7 $589.8 $601.0 $592.0 $585.1 $590.3 $607.6 $629.0 $652 $679.7 $697.4 $708.0 3.74% <-IRR #YR-> 5 Revenue 20.13%
Revenue per Share $4.04 $4.62 $5.21 $5.92 $6.20 $5.97 $6.04 $6.07 $6.39 $6.94 $7.43 $7.77 $7.87 $8.41 $8.41 $8.45 1.99% <-IRR #YR-> 8 5 yr Running Average #DIV/0!
Increase 14.51% 12.69% 13.77% 4.67% -3.71% 1.14% 0.43% 5.29% 8.74% 7.02% 4.50% 1.35% 6.91% 0.00% 0.41% 1.94% <-IRR #YR-> 5 5 yr Running Average 10.10%
5 year Running Average $5.20 $5.59 $5.87 $6.04 $6.13 $6.28 $6.57 $6.92 $7.28 $7.69 $7.98 $8.18 4.22% <-IRR #YR-> 10 Revenue per Share 51.15%
P/S (Price/Sales) Med 0.00 0.00 4.42 4.32 3.81 3.35 4.94 6.12 5.27 4.20 5.07 5.46 6.24 5.06 5.35% <-IRR #YR-> 5 Revenue per Share 29.77%
P/S (Price/Sales) Close 0.00 0.00 5.18 4.67 3.27 3.78 6.07 6.10 4.17 4.85 5.85 5.18 7.22 4.28 4.28 4.26 4.30% <-IRR #YR-> 8 5 yr Running Average #DIV/0!
*Revenue in M CDN $ for Premiums Earned P/S Med 20 yr  4.42 15 yr  4.42 10 yr  5.00 5 yr  5.27 -14.50% Diff M/C 3.80% <-IRR #YR-> 5 5 yr Running Average 20.51%
-$609.8 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $678.7
-$565.0 $0.0 $0.0 $0.0 $0.0 $678.7
-$556.7 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $651.8
-$592.0 $0.0 $0.0 $0.0 $0.0 $651.8
-$5.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.87
-$6.07 $0.00 $0.00 $0.00 $0.00 $7.87
$4.69 <-12 mths -4.67%
EPS Basic $2.94 $3.02 $3.31 $3.09 $3.18 $4.77 $3.86 $3.97 $4.32 $4.54 $5.76 $5.04 $4.92 48.64% <-Total Growth 10 EPS Basic
EPS Diluted* $2.94 $3.02 $3.30 $3.06 $3.17 $4.76 $3.86 $3.97 $4.32 $4.54 $5.76 $4.99 $4.92 $4.33 $4.47 $5.29 49.09% <-Total Growth 10 EPS Diluted
Increase 0.00% 2.72% 9.27% -7.27% 3.59% 50.16% -18.91% 2.85% 8.82% 5.09% 26.87% -13.37% -1.40% -11.99% 3.23% 18.34% 4.07% <-IRR #YR-> 10 Earnings per Share 49.09%
Earnings Yield 12.24% 11.07% 15.64% 21.07% 10.54% 10.74% 16.24% 13.49% 13.24% 12.41% 8.66% 12.03% 12.42% 14.69% 4.38% <-IRR #YR-> 5 Earnings per Share 23.93%
5 year Running Average $3.10 $3.46 $3.63 $3.76 $4.02 $4.29 $4.49 $4.72 $4.91 $4.91 $4.89 $4.80 5.91% <-IRR #YR-> 8 5 yr Running Average #DIV/0!
10 year Running Average $3.69 $3.98 $4.17 $4.34 $4.46 $4.59 $4.65 5.44% <-IRR #YR-> 5 5 yr Running Average 30.34%
* Diluted ESP per share  E/P 10 Yrs 12.83% 5Yrs 13.24%
-$3.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.92
-$3.97 $0.00 $0.00 $0.00 $0.00 $4.92
-$3.10 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.91
-$3.76 $0.00 $0.00 $0.00 $0.00 $4.91
Dividend* $2.16 $2.19 $2.32 Estimate Dividend*
Increase 4.35% 1.39% 5.94% Estimate Increase
Special Dividends $0.00 $0.00 $0.50 $0.00 $0.00 $0.43 $0.00 $0.00 $0.00 $0.00 $4.17 $4.64 $0.00 $0.00 $0.00 <-Median-> 10 Special Dividends
Dividend* $0.22 $0.92 $1.07 $1.19 $1.31 $1.44 $1.59 $1.70 $1.79 $1.92 $2.07 $2.16 $2.16 $2.16 840.91% <-Total Growth 10 Dividends
Increase 0.00% 318.18% 16.30% 11.21% 10.08% 9.92% 10.42% 6.92% 5.29% 7.26% 7.81% 4.35% 0.00% 0.00% 10 0 10 Years of data Count P, N
Average Increases 5 Year Running 0.00% 63.64% 66.90% 69.14% 71.16% 73.14% 11.59% 9.71% 8.53% 7.96% 7.54% 6.33% 4.94% 3.88% 37.61% <-Median-> 10 Average Incr 5 Year Running
Dividends 5 Yr Running $0.04 $0.23 $0.54 $0.78 $1.04 $1.37 $1.51 $1.53 $1.65 $1.77 $2.65 $3.69 $3.78 $3.86 5918.18% <-Total Growth 10 Dividends 5 Yr Running
Yield H/L Price 0.96% 3.59% 4.53% 5.95% 4.39% 3.88% 4.72% 5.83% 4.75% 4.53% 4.22% 5.07% 4.53% <-Median-> 10 Yield H/L Price
Yield on High  Price 0.80% 3.20% 3.86% 5.14% 3.57% 3.44% 3.85% 4.72% 4.04% 4.15% 3.54% 3.55% 3.85% <-Median-> 10 Yield on High  Price
Yield on Low Price 1.19% 4.09% 5.49% 7.07% 5.71% 4.44% 6.12% 7.63% 5.77% 4.99% 5.22% 8.89% 5.60% <-Median-> 10 Yield on Low Price
Yield on Close Price 0.82% 3.33% 5.28% 5.27% 3.58% 3.89% 5.98% 5.05% 4.11% 4.78% 3.64% 6.00% 6.00% 6.00% 4.45% <-Median-> 10 Yield on Close Price
Payout Ratio EPS 6.67% 30.07% 49.53% 25.00% 33.94% 47.10% 36.81% 37.44% 31.08% 38.48% 126.83% 157.04% 48.32% 40.83% $0.37 <-Median-> 11 DPR EPS
DPR EPS 5 Yr Running 17.50% 22.53% 28.71% 36.45% 37.50% 35.71% 36.79% 37.62% 53.97% 75.18% 77.28% 80.33% $0.36 <-Median-> 9 DPR EPS 5 Yr Running
Payout Ratio CFPS 112.07% 155.04% 177.88% 63.05% 33.95% 87.40% 21.89% 28.70% 37.13% 44.16% 92.11% 98.78% #VALUE! #DIV/0! $0.63 <-Median-> 11 DPR CF
DPR CF 5 Yr Running 17.48% 41.27% 70.23% 73.28% 46.97% 36.35% 34.41% 36.21% 45.45% 64.17% #VALUE! #DIV/0! $0.41 <-Median-> 9 DPR CF 5 Yr Running
Payout Ratio CFPS WC 6.63% 26.42% 42.84% 33.02% 30.01% 41.50% 30.62% 37.57% 29.59% 32.31% 103.90% 118.31% #VALUE! #DIV/0! $0.32 <-Median-> 11 DPR CF WC
DPR CF WC 5 Yr Running 16.38% 22.38% 28.26% 34.96% 35.30% 34.51% 33.52% 33.83% 47.77% 65.26% #VALUE! #DIV/0! $0.34 <-Median-> 9 DPR CF WC 5 Yr Running
Median Values 10 Yr Med 10 Yr Cl 4.53% 4.45% 5 Yr Med 5 Yr Cl 4.72% 4.78% 5 Yr Med Payout 37.44% 37.13% 32.31% 7.53% <-IRR #YR-> 5 Dividends 43.75%
* Dividends per share  10 Yr Med and Cur. 32.44% 34.97% 5 Yr Med and Cur. 27.02% 25.63% Last Div Inc ---> $0.51 $0.54 5.88% 8.93% <-IRR #YR-> 10 Dividends 840.91%
Dividends Growth 15 #NUM! <-IRR #YR-> 15 Dividends #DIV/0!
Dividends Growth 5 -$1.44 $0.00 $0.00 $0.00 $0.00 $2.07 Dividends Growth 5
Dividends Growth 10 -$0.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.07 Dividends Growth 10
Dividends Growth 15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.07 Dividends Growth 15
Historical Dividends Historical High Div 7.52% Low Div 1.28% Ave Div 4.40% Med Div 4.53% Close Div 4.11% Historical Dividends
High/Ave/Median Values Curr diff Exp. -20.21% Cheap 368.75% Cheap 36.36% Cheap 32.45% Cheap 45.81% High/Ave/Median 
Future Dividend Yield Div Yd 7.98% earning in 5 Years at IRR of 5.88% Div Inc. 33.08% Future Dividend Yield
Future Dividend Yield Div Yd 10.63% earning in 10 Years at IRR of 5.88% Div Inc. 77.11% Future Dividend Yield
Future Dividend Yield Div Yd 14.14% earning in 15 Years at IRR of 5.88% Div Inc. 135.70% Future Dividend Yield
Yield if held 5 years 6.26% 6.21% 7.20% 8.95% 6.44% 5.58% 6.42% 7.41% 5.74% 6.35% <-Median-> 6 Paid Median Price
Yield if held 10 years 9.00% 8.43% 9.14% 10.81% 9.00% <-Median-> 1 Paid Median Price
Yield if held 15 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Yield if held 20 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Yield if held 25 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Cost covered if held 5 years 29.83% 29.40% 32.43% 41.32% 29.73% 35.68% 54.81% 64.90% 51.19% 31.13% <-Median-> 6 Paid Median Price
Cost covered if held 10 years 87.41% 101.42% 112.49% 137.77% 87.41% <-Median-> 1 Paid Median Price
Cost covered if held 15 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Cost covered if held 20 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Cost covered if held 25 years #DIV/0! #NUM! <-Median-> 0 Paid Median Price
Based on EPS 3 yrs trailing $46.91 $51.78 $55.73 $59.31 $60.16 $64.74 $70.68 $71.72 $70.33 $67.05 $65.81 based on EPS 3 yrs trailing
Graham Number $40.94 $41.25 $44.04 $57.42 $53.15 $56.01 $60.18 $63.70 $75.14 $71.52 $70.46 $64.04 $65.06 $70.78 72.12% <-Total Growth 10 Graham Number
Increase #DIV/0! 0.75% 6.78% 30.39% -7.44% 5.38% 7.44% 5.85% 17.96% -4.82% -1.47% -9.12% 1.60% 8.79% 5.61% <-Median-> 10 Graham Price
Price/GP Ratio Med 0.56 0.62 0.54 0.35 0.56 0.66 0.56 0.46 0.50 0.59 0.70 0.67 0.56 <-Median-> 10 Price/GP Ratio Med
Price/GP Ratio High 0.67 0.70 0.63 0.40 0.69 0.75 0.69 0.57 0.59 0.65 0.83 0.95 0.67 <-Median-> 10 Price/GP Ratio High
Price/GP Ratio Low 0.45 0.55 0.44 0.29 0.43 0.58 0.43 0.35 0.41 0.54 0.56 0.38 0.44 <-Median-> 10 Price/GP Ratio Low
Price/GP Ratio Close 0.66 0.67 0.46 0.39 0.69 0.66 0.44 0.53 0.58 0.56 0.81 0.56 0.55 0.51 0.57 <-Median-> 10 Price/GP Ratio Close
Prem/Disc Close -34.17% -32.96% -53.97% -60.66% -31.08% -33.98% -55.80% -47.15% -42.10% -43.79% -19.36% -43.78% -44.67% -49.14% -42.95% <-Median-> 10 Graham Price
Month, Year 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec 10.00 <Count Years> Month, Year
Price Close $26.95 $27.65 $20.27 $22.59 $36.63 $36.98 $26.60 $33.66 $43.50 $40.20 $56.82 $36.00 $36.00 $36.00 110.83% <-Total Growth 10 Stock Price
Increase #DIV/0! 2.60% -26.69% 11.45% 62.15% 0.96% -28.07% 26.54% 29.23% -7.59% 41.34% -36.64% 0.00% 0.00% 7.75 <-Median-> 10 CAPE (10 Yr P/E)
P/E Ratio 8.17 9.04 6.39 4.75 9.49 9.31 6.16 7.41 7.55 8.06 11.55 8.31 8.05 6.81 8.97% <-IRR #YR-> 5 Stock Price 53.65%
Trailing P/E Ratio 8.92 8.38 6.62 7.13 7.70 9.58 6.70 7.79 9.58 6.98 11.39 7.32 8.31 8.05 7.74% <-IRR #YR-> 10 Stock Price 110.83%
CAPE (10 Yr P/E) 7.55 7.96 7.92 8.04 8.23 14.54% <-IRR #YR-> 5 Price & Dividend 89.45%
Median 10, 5 Yrs D.  per yr 4.81% 5.57% % Tot Ret 38.31% 38.30% T P/E $7.74 $7.79 P/E:  $7.80 $7.55 12.55% <-IRR #YR-> 10 Price & Dividend 185.42%
Price 15 D.  per yr #NUM! % Tot Ret #NUM! CAPE Diff 7.24% #NUM! <-IRR #YR-> 11 Stock Price #DIV/0!
Price & Dividend 15 #NUM! <-IRR #YR-> 11 Price & Dividend #DIV/0!
Price  5 -$36.98 $0.00 $0.00 $0.00 $0.00 $56.82 Price  5 TD bank
Price 10 -$26.95 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $56.82 Price 10 POW 30
Price & Dividend 5 -$36.98 $1.59 $1.70 $1.79 $1.92 $63.06 Price & Dividend 5
Price & Dividend 10 -$26.95 $0.92 $1.57 $1.19 $1.31 $1.87 $1.59 $1.70 $1.79 $1.92 $63.06 Price & Dividend 10 to year 35
Price  15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $56.82 Price  15
Price & Dividend 15 $0.00 $0.22 $0.92 $1.57 $1.19 $1.31 $1.87 $1.59 $1.70 $1.79 $1.92 $63.06 Price & Dividend 15 Price  35
Price H/L Median $23.00 $25.62 $23.62 $19.99 $29.84 $37.11 $33.66 $29.14 $37.66 $42.38 $49.08 $42.60 113.44% <-Total Growth 10 Stock Price
Increase 11.39% -7.79% -15.37% 49.25% 24.38% -9.30% -13.44% 29.26% 12.53% 15.81% -13.20% 5.75% <-IRR #YR-> 5 Stock Price 32.26%
P/E Ratio 6.97 8.37 7.45 4.20 7.73 9.35 7.79 6.42 6.54 8.49 9.98 9.84 7.88% <-IRR #YR-> 10 Stock Price 113.44%
Trailing P/E Ratio 7.61 7.76 7.72 6.31 6.27 9.61 8.48 6.74 8.30 7.36 9.84 8.66 11.70% <-IRR #YR-> 5 Price & Dividend 67.93%
P/E on Running 5 yr Average 7.62 5.77 8.22 9.86 8.38 6.79 8.39 8.99 10.00 8.68 13.46% <-IRR #YR-> 10 Price & Dividend 200.85%
P/E on Running 10 yr Average 7.89 9.47 10.16 11.32 9.55 7.73 P/E Ratio Historical Median
Median 10, 5 Yrs 5.95% 5.58% % Tot Ret 50.87% 41.48% T P/E 7.74 8.30 P/E:  7.76 7.79 Count 10 Years of data
-$37.11 $0.00 $0.00 $0.00 $0.00 $49.08
-$23.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $49.08
-$37.11 $1.59 $1.70 $1.79 $1.92 $55.32
-$23.00 $0.92 $1.57 $1.19 $1.31 $1.87 $1.59 $1.70 $1.79 $1.92 $55.32
High Months Dec Apr Jan Feb Dec Nov Nov Aug Dec Jul Dec Jan
Price High $27.49 $28.74 $27.74 $23.14 $36.71 $41.82 $41.35 $36.00 $44.30 $46.25 $58.48 $60.91 112.73% <-Total Growth 10 Stock Price
Increase #DIV/0! 4.55% -3.48% -16.58% 58.64% 13.92% -1.12% -12.94% 23.06% 4.40% 26.44% 4.16% 6.94% <-IRR #YR-> 5 Stock Price 39.84%
P/E Ratio 8.33 9.39 8.75 4.86 9.51 10.53 9.57 7.93 7.69 9.27 11.89 14.07 7.84% <-IRR #YR-> 10 Stock Price 112.73%
Trailing P/E Ratio 9.10 8.71 9.07 7.30 7.71 10.83 10.42 8.33 9.76 8.03 11.72 12.38 9.27 P/E Ratio Historical Median
Median 10, 5 Yrs T P/E 8.89 9.76 P/E:  9.33 9.27 11.62 P/E Ratio Historical High
-$41.82 $0.00 $0.00 $0.00 $0.00 $58.48
-$27.49 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $58.48
Low Months Jul Jul Oct Jul Jan Feb Dec Jan May Apr May Mar
Price Low $18.50 $22.49 $19.50 $16.84 $22.96 $32.40 $25.97 $22.27 $31.02 $38.51 $39.68 $24.29 114.49% <-Total Growth 10 Stock Price
Increase #DIV/0! 21.57% -13.29% -13.64% 36.34% 41.11% -19.85% -14.25% 39.29% 24.15% 3.04% -38.79% 4.14% <-IRR #YR-> 5 Stock Price 22.47%
P/E Ratio 5.61 7.35 6.15 3.54 5.95 8.16 6.01 4.91 5.39 7.72 8.07 5.61 7.93% <-IRR #YR-> 10 Stock Price 114.49%
Trailing P/E Ratio 6.13 6.82 6.37 5.31 4.82 8.39 6.54 5.16 6.83 6.69 7.95 4.94 6.01 P/E Ratio Historical Median
Median 10, 5 Yrs T P/E 6.61 6.69 P/E:  6.08 6.01 3.81 P/E Ratio Historical Low
-$18.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $39.68
$647 <-12 mths 11.46%
Free Cash Flow $60 $63 $182 $363 $195 $666.51 $539.29 $438.85 $378.47 $580.21 867.02% <-Total Growth 9 Free Cash Flow MS, WSJ
Change 5.00% 188.89% 99.45% -46.28% 241.80% -19.09% -18.62% -13.76% 53.30% 24.37% <-IRR #YR-> 5 Free Cash Flow MS 197.55%
FCF/CF from Op Ratio 0.96 0.72 0.98 0.99 0.98 1.00 0.99 1.00 0.99 0.99 28.67% <-IRR #YR-> 9 Free Cash Flow MS #DIV/0!
Dividends paid $146.70 $156.11 $164.15 $172.54 $539.02 267.42% <-Total Growth 4 Dividends paid
Percentage paid 22.01% 28.95% 37.40% 45.59% 92.90% $0.37 <-Median-> 5 Percentage paid
5 Year Covrage 45.27% 5 Year Covrage
Dividend Coverage Ratio 4.54 3.45 2.67 2.19 1.08 2.67 <-Median-> 5 Dividend Coverage Ratio
5 Year of Covereage 2.21 5 Year of Caogerage
Debt $2,493.40 $2,207.58 $2,530.34 $2,346.88 $2,346.88 $2,149.14 $2,254.00 $2,537.36 $2,782.10 $2,741.71 $2,738.28 $2,742.45 $2,743.12 24.23% <-Total Growth 10 Debt
Change -11.46% 14.62% -7.25% 0.00% -8.43% 4.88% 12.57% 9.65% -1.45% -0.13% 0.15% 0.02% 0.08% <-Median-> 10 Change
Coveraging Assets $4,698.43 $4,986.23 $5,135.27 $4,332.23 $5,379.35 $5,433.39 $5,471.87 $5,917.41 $6,264.95 $6,600.68 $6,509.66 $6,484.20 $6,633.00 30.04% <-Total Growth 10 Coveraging Assets
Change 6.13% 2.99% -15.64% 24.17% 1.00% 0.71% 8.14% 5.87% 5.36% -1.38% -0.39% 2.29% 2.00% <-Median-> 10 Change
Debt/Assets Coverage Ratio 0.53 0.44 0.49 0.54 0.44 0.40 0.41 0.43 0.44 0.42 0.42 0.42 0.41 0.43 <-Median-> 10 Debt/Assets Coverage Ratio
Long Term Debt $0.00 $0.00 $421.57 $421.95 $422.35 $422.77 $432.14 $432.50 $432.89 $433.30 $433.73 $436.03 $634.18 Debt
Change 0.00% 0.00% 0.09% 0.09% 0.10% 2.22% 0.08% 0.09% 0.09% 0.10% 0.53% 45.44% 0.09% <-Median-> 10 Change
Debt/Market Cap Ratio 0.00 0.15 0.21 0.19 0.12 0.13 0.18 0.14 0.11 0.12 0.09 0.20 0.13 <-Median-> 10 Debt/Market Cap Ratio
Goodwill & Intangibles $21.86 $27.48 $25.29 $22.73 $20.93 $18.49 $18.63 $20.26 $21.24 $19.52 $19.21 $19.77 $20.25 Intangibles Goodwill
Change 25.69% -7.96% -10.11% -7.92% -11.69% 0.80% 8.71% 4.87% -8.09% -1.62% 2.91% 2.45% -4.77% <-Median-> 10 Change
Intangible/Market Cap Ratio 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 <-Median-> 10 Intangible/Market Cap Ratio
Market Cap in $M $3,155.8 $2,897.4 $2,000.0 $2,228.2 $3,476.6 $3,444.6 $2,441.8 $3,092.1 $3,956.0 $3,521.2 $4,899.5 $3,105.9 $3,105.9 $3,105.9 55.25% <-Total Growth 10 Market Cap
Diluted # of Shares in Million 104.97 111.41 114.92 113.94 102.00 98.81 97.07 94.97 92.77 91.87 91.63 90.18 86.70 86.27 86.27 86.27 -24.56% <-Total Growth 10 Diluted # of Shares in Million
Change 6.13% 3.15% -0.85% -10.48% -3.13% -1.76% -2.16% -2.31% -0.97% -0.27% -1.57% -3.87% -0.49% 0.00% 0.00% -2.78% <-IRR #YR-> 10 Change
Difference Diluted/Basic 0.0% 0.0% -0.4% -1.0% -0.3% -0.1% 0.0% -0.2% -0.5% -0.1% 0.0% -0.6% 0.0% -0.1% -0.1% -0.1% -1.81% <-IRR #YR-> 5 Difference Diluted/Basic
Change in Diluted Shares per Year
-114.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 86.7
-95.0 0.0 0.0 0.0 0.0 86.7
Basic # of Shares in Millions 104.97 111.41 114.49 112.85 101.69 98.68 97.05 94.79 92.30 91.83 91.58 89.66 86.68 86.23 86.23 86.23 -24.29% <-Total Growth 10 Basic
Change 6.13% 2.76% -1.43% -9.89% -2.95% -1.66% -2.33% -2.63% -0.51% -0.26% -2.10% -3.32% -0.52% 0.00% 0.00% -2.22% <-Median-> 10 Change
Difference Basic/Outstanding 0.00% 0.53% 2.28% -7.14% -2.97% -0.05% -2.20% -1.73% -0.54% 0.04% -0.70% -2.30% -0.52% 0.05% 0.05% 0.05% -1.22% <-Median-> 10 Difference Basic/Outstanding
$594 <-12 mths 1.67%
# of Share in Millions 104.974 112.000 117.100 104.789 98.667 98.638 94.911 93.148 91.795 91.864 90.942 87.591 86.229 86.275 86.275 86.275 -3.01% <-IRR #YR-> 10 Shares -26.36%
Change 6.69% 4.55% -10.51% -5.84% -0.03% -3.78% -1.86% -1.45% 0.08% -1.00% -3.68% -1.56% 0.05% <-12 mths -1.53% <-IRR #YR-> 5 Shares -7.43%
Cash Flow from Operations $M $834.0 $659.7 $23.0 $62.2 $87.1 $186.2 $366.3 $199.3 $666.7 $544.2 $438.5 $380.8 $584.2 $593.9 <-12 mths 2441.20% <-Total Growth 10 Cash Flow
Increase -20.90% -96.52% 170.50% 40.04% 113.78% 96.73% -45.59% 234.54% -18.38% -19.42% -13.14% 53.39% 1.67% <-12 mths Why increase decrease
5 year Running Average $333.2 $203.6 $144.9 $180.2 $301.1 $392.5 $443.0 $445.9 $522.9 $508.3 <-12 mths 56.93% <-Total Growth 8 CF 5 Yr Running
CFPS $7.94 $5.89 $0.20 $0.59 $0.88 $1.89 $3.86 $2.14 $7.26 $5.92 $4.82 $4.35 $6.77 $6.88 <-12 mths 3350.98% <-Total Growth 10 Cash Flow per Share
Increase -25.86% -96.67% 202.28% 48.73% 113.85% 104.46% -44.56% 239.47% -18.44% -18.61% -9.82% 55.81% 1.61% <-12 mths 38.20% <-IRR #YR-> 10 Cash Flow 2441.20%
5 year Running Average $3.10 $1.89 $1.48 $1.87 $3.21 $4.21 $4.80 $4.90 $5.83 $5.75 <-12 mths 24.00% <-IRR #YR-> 5 Cash Flow 193.13%
P/CF on Med Price 0.00 0.00 117.14 43.17 26.76 10.59 7.73 17.35 4.63 4.92 7.81 9.75 7.24 6.19 <-12 mths 42.49% <-IRR #YR-> 10 Cash Flow per Share 3350.98%
P/CF on Closing Price 0.00 0.00 137.28 46.60 22.97 11.97 9.49 17.28 3.66 5.68 9.02 9.25 8.39 5.23 <-12 mths 25.93% <-IRR #YR-> 5 Cash Flow per Share 216.65%
-40.43% Diff M/C 8.20% <-IRR #YR-> 8 CFPS 5 yr Running #DIV/0!
$495.86 <-12 mths -4.25%
Excl.Working Capital CF -$547.6 -$283.9 $365.7 $302.7 $274.5 $169.3 $48.1 $220.4 -$190.0 -$128.5 $111.7 $139.7 -$66.3 <-12 mths 25.49% <-IRR #YR-> 5 CFPS 5 yr Running 211.16%
Cash Flow from Operations $M WC $286.4 $375.7 $388.6 $364.9 $361.6 $355.5 $414.4 $419.7 $476.7 $415.7 $550.2 $520.6 $517.9 $495.9 <-12 mths 33.25% <-Total Growth 10 Cash Flow less WC
Increase 31.21% 3.43% -6.12% -0.89% -1.69% 16.57% 1.29% 13.58% -12.81% 32.36% -5.38% -0.52% -4.25% <-12 mths 2.91% <-IRR #YR-> 10 Cash Flow less WC 33.25%
5 year Running Average $355.4 $369.3 $377.0 $383.2 $405.6 $416.4 $455.3 $476.6 $496.2 $500.0 <-12 mths 4.29% <-IRR #YR-> 5 Cash Flow less WC 23.39%
CFPS Excl. WC $2.73 $3.35 $3.32 $3.48 $3.66 $3.60 $4.37 $4.51 $5.19 $4.52 $6.05 $5.94 $6.01 $5.75 <-12 mths 4.26% <-IRR #YR-> 8 CF less WC 5 Yr Run #DIV/0!
Increase 22.97% -1.07% 4.91% 5.26% -1.67% 21.14% 3.21% 15.26% -12.88% 33.71% -1.76% 1.05% -4.30% <-12 mths 5.30% <-IRR #YR-> 5 CF less WC 5 Yr Run 29.49%
5 year Running Average $3.31 $3.48 $3.69 $3.92 $4.27 $4.44 $4.93 $5.24 $5.54 $5.65 <-12 mths 6.11% <-IRR #YR-> 10 CFPS - Less WC 80.95%
P/CF on Median Price 0.00 0.00 6.93 7.36 6.45 5.55 6.83 8.24 6.48 6.44 6.23 7.13 8.17 7.41 <-12 mths 5.91% <-IRR #YR-> 5 CFPS - Less WC 33.29%
P/CF on Closing Price 0.00 0.00 8.12 7.94 5.53 6.27 8.39 8.21 5.12 7.44 7.19 6.76 9.46 6.26 <-12 mths 6.66% <-IRR #YR-> 8 CFPS 5 yr Running #DIV/0!
*Operational Cash Flow. CF/-WC P/CF Med 10 yr 8.78 5 yr  7.24 P/CF Med 10 yr 6.66 5 yr  6.48 -5.92% Diff M/C 7.15% <-IRR #YR-> 5 CFPS 5 yr Running 41.25%
-$0.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.77 Cash Flow per Share
-$2.14 $0.00 $0.00 $0.00 $0.00 $6.77 Cash Flow per Share
-$3.10 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.83 CFPS 5 yr Running
-$1.87 $0.00 $0.00 $0.00 $0.00 $5.83 CFPS 5 yr Running
-$388.6 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $517.9 Cash Flow less WC
-$419.7 $0.0 $0.0 $0.0 $0.0 $517.9 Cash Flow less WC
-$355.4 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $496.2 CF less WC 5 Yr Run
-$383.2 $0.0 $0.0 $0.0 $0.0 $496.2 CF less WC 5 Yr Run
-$3.32 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.01 CFPS - Less WC
-$4.51 $0.00 $0.00 $0.00 $0.00 $6.01 CFPS - Less WC
For banks, use Net Income, not CF
OPM Ratio 196.87% 127.46% 3.77% 10.02% 14.23% 31.61% 63.90% 35.27% 113.73% 85.30% 64.87% 55.99% 86.07% 81.81% 2183.21% <-Total Growth 10 OPM
Increase -35.26% -97.04% 165.70% 42.09% 122.08% 102.17% -44.79% 222.42% -25.00% -23.95% -13.70% 53.73% -4.95% Should increase  or be stable.
Diff from Median 228.4% 112.6% -93.7% -83.3% -76.3% -47.3% 6.6% -41.2% 89.7% 42.3% 8.2% -6.6% 43.6% 36.5% 0.00 <-Median-> 10 OPM
*Operational Profit Margin (CF/Revenue) Ratio OPM 10 Yrs 59.94% 5 Yrs 85.30% should be  zero, it is a   check on calculations
Current Assets $735.9 $659.9 $390.4 $156.1 $365.4 $284.9 $305.4 $497.1 $332.2 $508.4 $326.2 $407.9 $539.0 Liquidity ratio of 1.5 and up, best Quick Ratio
Current Liabilities $49.9 $27.8 $45.9 $44.8 $22.7 $256.0 $41.6 $65.8 $84.3 $108.3 $54.9 $92.7 $94.3 5.32 <-Median-> 10 Ratio
Liquidity Ratio 14.76 23.73 8.51 3.49 16.09 1.11 7.35 7.56 3.94 4.69 5.94 4.40 5.72 4.69 <-Median-> 5 Ratio
Liq. with CF aft div 27.99 12.32 2.74 0.78 2.61 0.75 1.42 2.35 1.38 1.88 1.46 1.57 1.66 1.57 <-Median-> 5 Ratio If Div = 0
Liq. with CF aft div (WC) 22.29 19.78 5.05 2.53 5.14 1.82 3.31 4.58 3.11 3.89 3.73 1.46 1.52
Liq. CF re  Inv+Div  9.62 2.07 3.45 2.75 22.24 1.24 9.89 2.72 0.91 4.37 4.39 2.71 2.12 2.72 <-Median-> 5 Ratio
Assets $4,915.4 $5,209.9 $5,398.2 $5,393.5 $5,734.4 $5,691.2 $5,770.6 $6,239.3 $6,612.0 $6,924.3 $6,888.8 $6,819.7 $6,933.4 Debt Ratio of 1.5 and up, best Current Ratio
Liabilities $2,826.3 $2,566.7 $2,809.0 $2,710.4 $2,697.5 $2,603.9 $2,499.2 $2,819.4 $2,963.4 $2,962.9 $2,898.6 $2,952.2 $3,301.9 2.22 <-Median-> 10 Ratio
Debt Ratio 1.74 2.03 1.92 1.99 2.13 2.19 2.31 2.21 2.23 2.34 2.38 2.31 2.10 2.31 <-Median-> 5 Ratio
Book Value $2,089.1 $2,643.2 $2,589.2 $2,683.1 $3,037.0 $3,087.3 $3,271.3 $3,419.9 $3,648.6 $3,961.4 $3,990.2 $3,867.6 $3,631.5 $3,631.5 $3,631.5 46.32% <-Total Growth 10 Book Value
Book Value per share $18.65 $22.57 $24.71 $27.19 $30.79 $32.53 $35.12 $37.26 $39.72 $43.56 $45.56 $44.85 $42.09 $42.09 $42.09 98.71% <-Total Growth 10 Book Value per Share
Increase 21.01% 9.46% 10.06% 13.22% 5.65% 7.97% 6.08% 6.61% 9.68% 4.58% -1.54% -6.16% 0.00% 0.00% -6.75% P/B Ratio Current/Historical Median
P/B Ratio (Median) 1.02 1.04 0.87 0.65 0.92 1.06 0.90 0.73 0.86 0.93 1.09 1.01 0.00 0.00 0.92 P/B Ratio Historical Median
P/B Ratio (Close) 1.19 1.12 0.75 0.73 1.13 1.05 0.71 0.85 1.00 0.88 1.27 0.86 0.86 0.86 7.11% <-IRR #YR-> 10 Book Value per Share 98.71%
Change -6.27% -33.39% -1.57% 53.48% -6.49% -32.19% 18.70% 17.83% -11.63% 43.56% -32.49% 0.00% 0.00% 5.01% <-IRR #YR-> 5 Book Value per Share 27.71%
Leverage (A/BK) 2.35 1.97 2.08 2.01 1.89 1.84 1.76 1.82 1.81 1.75 1.73 1.76 1.91 1.76 <-Median-> 5 A/BV
Debt/Equity Ratio 1.35 0.97 1.08 1.01 0.89 0.84 0.76 0.82 0.81 0.75 0.73 0.76 0.91 0.76 <-Median-> 5 Debt/Eq Ratio
Shareholders' Equity (Assets less Liabilities) P/B Ratios 10 yr Med 0.91 5 yr Med 0.90 -6.05% Diff M/C 1.83 Historical Leverage (A/BK)
-$22.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $44.85
-$35.12 $0.00 $0.00 $0.00 $0.00 $44.85
$436.78 <-12 mths -7.06%
Comprehensive Income $272.83 $303.15 $490.58 $376.17 $412.00 $470.65 $280.32 $432.50 $341.82 $382.51 $509.81 $341.60 $469.96 -4.20% <-Total Growth 10 Comprehensive Income
Increase -23.32% 9.52% 14.24% -40.44% 54.29% -20.97% 11.90% 33.28% -32.99% 37.57% 11.90% <-Median-> 5 Comprehensive Income
5 Yr Running Average $371 $411 $406 $394 $387 $382 $389 $402 $409 -0.43% <-IRR #YR-> 10 Comprehensive Income -4.20%
ROE #DIV/0! 14.5% 18.6% 14.5% 15.4% 15.5% 9.1% 13.2% 10.0% 10.5% 12.9% 8.6% 12.2% 1.67% <-IRR #YR-> 5 Comprehensive Income 8.66%
5Yr Median #DIV/0! 15.4% 15.4% 14.5% 13.2% 10.5% 10.5% 10.5% 10.5% 1.23% <-IRR #YR-> 8 5 Yr Running Average #DIV/0!
% Difference from Net Income #DIV/0! -10.0% 29.5% 7.9% 77.4% 0.0% -25.2% 222.6% -14.2% -8.2% -3.4% -24.3% 10.3% 0.74% <-IRR #YR-> 5 5 Yr Running Average 3.76%
Median Values Diff 5, 10 yr -1.7% -8.2% 10.5% <-Median-> 5 Return on Equity
-$490.6 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $470.0
-$432.5 $0.0 $0.0 $0.0 $0.0 $470.0
-$370.9 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $409.1
-$394.3 $0.0 $0.0 $0.0 $0.0 $409.1
Current Liability Coverage Ratio 7.53 13.97 7.95 8.08 15.65 1.62 10.10 7.25 4.93 5.08 9.48 5.59 5.26   CFO / Current Liabilities
5 year Median 8.08 8.08 8.08 8.08 7.25 5.08 7.25 5.59 5.26 7.60 <-Median-> 10 Current Liability Cov Ratio
Asset Efficiency Ratio 7.64% 7.46% 6.76% 6.70% 6.20% 7.28% 7.27% 7.64% 6.29% 7.95% 7.56% 7.59% 7.15% CFO / Total Assets
5 year Median 6.8% 6.8% 6.8% 7.3% 7.3% 7.3% 7.6% 7.59% 7.56% 7.3% <-Median-> 10 Return on Assets 
Return on Assets ROA 6.8% 7.3% 6.5% 4.3% 8.2% 6.6% 2.3% 6.4% 6.3% 7.6% 6.6% 6.3% 5.6% Net  Income/Assets Return on Assets
5Yr Median 6.8% 6.6% 6.5% 6.4% 6.4% 6.4% 6.4% 6.4% 6.3% 6.4% <-Median-> 10 Asset Efficiency Ratio
Return on Equity ROE 16.12% 14.33% 13.47% 8.65% 15.49% 12.14% 4.10% 11.65% 11.43% 13.32% 11.32% 11.02% 10.60% Net Inc/ Shareholders' equity Return on Equity
5Yr Median 14.33% 13.47% 12.14% 11.65% 11.65% 11.65% 11.43% 11.4% 11.3% 11.5% <-Median-> 10 Return on Equity
$411 <-12 mths -3.49%
Net Income $308.4 $336.7 $378.7 $348.7 $232.2 $470.4 $374.7 $134.1 $398.3 $416.9 $527.5 $451.6 $426.3 $385.0 $386.0 $435.0 12.55% <-Total Growth 10 Net Income
Increase 9.17% 12.49% -7.92% -33.42% 102.60% -20.36% -64.21% 197.07% 4.67% 26.53% -14.40% -5.60% -9.68% 0.26% 12.69% EPS/CF Ratio should not be higher than 1.00
5 Yr Running Average $321.0 $353.4 $360.9 $312.0 $321.9 $358.9 $370.3 $385.7 $444 $441.4 $435.3 $416.8 1.19% <-IRR #YR-> 10 Net Income 12.55%
Operating Cash Flow $834.0 $659.7 $23.0 $62.2 $87.1 $186.2 $366.3 $199.3 $666.7 $544.2 $438.5 $380.8 $584.2 26.03% <-IRR #YR-> 5 Net Income 217.92%
Investment Cash Flow -$934.9 -$95.2 -$300.7 -$79.8 -$27.9 $106.9 -$169.8 $19.5 -$271.4 -$654.4 -$77.1 -$72.8 $33.1 4.14% <-IRR #YR-> 8 5 Yr Running Average #DIV/0!
Total Accruals $409.4 -$227.8 $656.4 $366.4 $173.0 $177.4 $178.2 -$84.7 $3.0 $527.1 $166.2 $143.6 -$191.0 7.32% <-IRR #YR-> 5 5 Yr Running Average 42.33%
Total Assets $0.0 $4,915.4 $5,209.9 $5,398.2 $5,393.5 $5,734.4 $5,691.2 $5,770.6 $6,239.3 $6,612.0 $6,924.3 $6,888.8 $6,819.7 Balance Sheet Assets
Accruals Ratio -4.63% 12.60% 6.79% 3.21% 3.09% 3.13% -1.47% 0.05% 7.97% 2.40% 2.08% -2.80% 2.08% <-Median-> 5 Ratio
EPS/CF Ratio (WC) 1.08 0.90 0.99 0.88 0.86 1.32 0.88 0.88 0.83 1.00 0.95 0.84 0.82 0.88 <-Median-> 10 EPS/CF Ratio
-$378.7 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $426.3
-$134.1 $0.0 $0.0 $0.0 $0.0 $426.3
-$321.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $444.1
-$312.0 $0.0 $0.0 $0.0 $0.0 $444.1
Change in Close 2.60% -26.69% 11.45% 62.15% 0.96% -28.07% 26.54% 29.23% -7.59% 41.34% -36.64% 0.00% 0.00% Count 11 Years of data
up/down down down down Count 3 27.27%
Meet Prediction? % right Count 0 0.00%
Financial Cash Flow $94.3 $20.0 $63.6 -$8.7 $318.1 -$117.4 -$230.6 -$242.1 -$194.9 -$154.5 -$200.4 -$317.4 -$602.2 C F Statement  Financial Cash Flow
Total Accruals $315.1 -$247.8 $592.9 $375.1 -$145.0 $294.8 $408.8 $157.4 $197.9 $681.6 $366.6 $461.0 $411.2 Accruals
Accruals Ratio -5.04% 11.38% 6.95% -2.69% 5.14% 7.18% 2.73% 3.17% 10.31% 5.29% 6.69% 6.03% 6.03% <-Median-> 5 Ratio
Cash $7.1 $591.7 $377.5 $351.1 $72.2 $247.9 $213.7 $190.4 $390.8 $126.1 $287.0 $277.5 $292.6 Cash
Cash per Share $0.07 $5.28 $3.22 $3.35 $0.73 $2.51 $2.25 $2.04 $4.26 $1.37 $3.16 $3.17 $3.39 $3.17 <-Median-> 5 Cash per Share
Percentage of Stock Price 11.96% 12.12% 3.61% 11.12% 6.15% 5.53% 16.00% 4.08% 7.25% 7.88% 5.97% 7.25% <-Median-> 5 % of Stock Price
Notes:
In 2009, Genworth held an IPO for its Canadian subsidiary, Genworth MI Canada, on the Toronto Stock Exchange, raising $850 million.[17]
Sector:
Insurance, Financial Services
What should this stock accomplish?
Would I buy this company and Why.
Why am I following this stock. 
I was looking for another financial services stock to cover after I stopped covering Onex.  This stock is from the TSX Aristocrat Index. 
Why I bought this stock.
Dividends
Dividends are paid quarterly in Cycle 2 of March, May, August and November  Dividends are declared in one month for shareholders of record of the following month and paid in the that month.
Somethimes dividends are declared in one month for shareholders of record of the same month and paid in the following month.
For example, the dividends declared on July 30, 2019 was for shareholder of record of August 14, 2019 and Paid on August 28, 2019.
Misson Statement or closes thing I can find.
What I am looking for is a statement that the company wants to do well by their customers, employees, and community and and thereby earn shareholders a reasonable return.
For customers 
For employees 
For community 
For investors 
How they make their money.
Genworth MI Canada Inc is a private residential mortgage insurer, providing mortgage default insurance to mortgage originators and lenders. 
The company generates income from insurance premiums and investments.
Shares; '%, Value $M Shares %, Val $M Shares %, Val $M   Change
Date Aug 2019 Aug 16 2020
Levings, Stuart From Years Div. Gth Tot Ret Cap Gain Div. 0.036 0.04% 0.048 0.06% 34.75%
CEO - Shares - Amount 2014 5 7.53% 14.54% 8.97% 5.57% 14.54% $2.038 $1.740
Options - percentage 2009 10 8.93% 12.55% 7.74% 4.81% 12.55% 0.251 0.29% 0.215 0.25% -14.37%
Options - amount $14.259 $7.735
Reuters Options Value 0.000 $0
Mayers, Philip 0.023 0.03% 0.018 0.02% -21.39%
CFO - Shares - Amount $1.320 $0.657
Options - percentage 0.190 0.22% 0.088 0.10% -53.52%
Options - amount $10.779 $3.174
Hewat, Mary-Jo 0.002 0.00% 0.003 0.00% 68.38%
Officer - Shares - Amount $0.096 $0.103
Options - percentage 0.026 0.03% 0.031 0.04% 18.63%
Options - amount $1.501 $1.128
Bolger, Andrea Elaine 0.006 0.01% 0.006 0.01% 0.00%
Director - Shares - Amount $0.332 $0.211
Options - percentage 0.004 0.00% 0.006 0.01% 58.39%
Options - amount $0.224 $0.225
Nowak, David 0.000 0.00% 0.000 0.00% #DIV/0!
Chairman - Shares - Amt $0.000 $0.000
Options - percentage 0.000 0.00% 0.000 0.00% #DIV/0!
Options - amount $0.000 $0.000
Genwroth Financial 48.945 56.76% 0.000 0.00% -100.00%
Shares Amounts (pluse sp share) $2,781.035 $0.000
Brookfield Business Partners L. P.  0.000 0.00% 48.945 56.73% #DIV/0!
Shares Amounts $0.000 $1,762.007
Increase in O/S Shares 0.230 0.26% 0.289 0.34%
Due to Stock Options $9.248 $16.402
Book Value $9.764 $14.844
Insider Buying $0.000 -$0.554
Insider Selling $2.818 $12.467
Net Insider Selling $2.818 $11.913
Net Selling % of Market Cap 0.09% 0.38%
Directors 9
Women 2 22%
Minorities 0 0%
Institutions/Holdings 0 0.00%
Total Shares Held 0.000 0.00%
Increase/Decrease 3 Mths 0.000 #DIV/0!
Starting No. of Shares 0.000
Institutions/Holdings 0 0.00% using market value
Value $0.000
Total Shares Held 0.000 0.00% shares outstanding
Value $0.000
Increase/Decrease 3 Mths 0.000 #DIV/0!
Starting No. of Shares 0.000 Moringstar
Copyright © 2008 Website of SPBrunner. All rights reserved.