This report should not be construed as providing investment advice. It is for educational purposes only.  Before making any investment decision, you should always do your own research or consult a investment professional.
While I try to be accurate, I assume no responsibility for any figure in this spreadsheet. Estimates Estimates Estimates
See my website on stocks or see my blog at the following sites.  www.spbrunner.com/stocks.html www.spbrunner.blogspot.com/ Q2 2017
Pulse Seismic Inc.  TSX: PSD OTC PLSDF www.pulseseismic.com Fiscal Yr: Dec 31
Year 12/31/05 12/31/06 12/31/07 12/31/08 12/31/09 12/31/10 12/31/11 12/31/12 12/31/13 12/31/14 12/31/15 12/31/16 12/31/17 12/31/18 12/31/19 Value Description #Y Item Total G
Accounting Rules C GAAP IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS IFRS Accounting Rules
Consolid/Split Consolid/Split
$15.437 <-12 mths 7.66%
Revenue* $54.592 $44.641 $44.225 $45.403 $30.746 $33.000 $51.474 $86.353 $40.508 $35.743 $24.434 $14.339 $19.0 $24.0 -67.88% <-Total Growth 10 Revenue
Increase 7.06% -18.23% -0.93% 2.66% -32.28% 7.33% 55.98% 67.76% -53.09% -11.76% -31.64% -41.32% 32.51% 26.32% -10.74% <-IRR #YR-> 10 Revenue -67.88%
5 year Running Average $39.473 $43.475 $45.998 $47.971 $43.921 $39.603 $40.970 $49.395 $48.416 $49.416 $47.702 $40.275 $26.805 $23.503 -22.56% <-IRR #YR-> 5 Revenue -72.14%
Revenue per Share $1.17 $0.93 $0.81 $0.85 $0.58 $0.49 $0.78 $1.41 $0.68 $0.62 $0.44 $0.26 $0.34 $0.43 -0.76% <-IRR #YR-> 10 5 yr Running Average -7.36%
Increase 5.25% -20.55% -12.86% 4.75% -31.87% -15.24% 58.71% 81.22% -51.67% -8.52% -29.60% -41.66% 33.90% 26.32% -0.34% <-IRR #YR-> 5 5 yr Running Average -1.69%
5 year Running Average $1.07 $0.98 $0.98 $0.98 $0.87 $0.73 $0.70 $0.82 $0.79 $0.80 $0.79 $0.68 $0.47 $0.42 -12.10% <-IRR #YR-> 10 Revenue per Share -72.48%
P/S (Price/Sales) Med 1.87 2.89 3.34 2.57 2.48 3.00 2.63 1.58 5.46 6.08 6.05 9.26 -19.94% <-IRR #YR-> 5 Revenue per Share -67.10%
P/S (Price/Sales) Close 2.00 2.53 3.33 1.79 2.14 3.54 2.25 1.93 7.02 4.69 5.05 9.55 7.46 5.90 -3.50% <-IRR #YR-> 10 5 yr Running Average -29.98%
*Revenue in M CDN $  P/S Med 10 yr  3.17 5 yr  6.05 134.90% Diff M/C -0.56% <-IRR #YR-> 5 5 yr Running Average -2.75%
-$44.6 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $14.3
-$51.5 $0.0 $0.0 $0.0 $0.0 $14.3
-$43.5 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $40.3
-$41.0 $0.0 $0.0 $0.0 $0.0 $40.3
-$0.93 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.26
-$0.78 $0.00 $0.00 $0.00 $0.00 $0.26
-$0.98 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.68
-$0.70 $0.00 $0.00 $0.00 $0.00 $0.68
-$0.11 <-12 mths 15.38%
EPS Basic $0.14 -$0.07 -$0.10 $0.01 -$0.05 -$0.02 $0.08 $0.44 -$0.31 $0.06 -$0.09 -$0.13 -85.71% <-Total Growth 10 EPS Basic
EPS Diluted* $0.14 -$0.07 -$0.10 $0.01 -$0.05 -$0.02 $0.08 $0.44 -$0.31 $0.06 -$0.09 -$0.13 $0.01 $0.17 -85.71% <-Total Growth 10 EPS Diluted
Increase -22.22% -150.00% 42.86% -110% -600% -60% -500% 450% -170% -119% -250% 44% -108% 1600% 6.39% <-IRR #YR-> 10 Earnings per Share -85.71%
Earnings Yield 6.0% -3.0% -3.7% 0.7% -4.0% -1.1% 4.6% 16.2% -6.5% 2.0% -4.1% -5.3% 0.4% 6.6% #NUM! <-IRR #YR-> 5 Earnings per Share -262.50%
5 year Running Average $0.19 $0.11 $0.06 $0.03 -$0.01 -$0.05 -$0.02 $0.09 $0.03 $0.05 $0.04 -$0.01 -$0.09 $0.00 #NUM! <-IRR #YR-> 10 5 yr Running Average -105.36%
10 year Running Average $0.09 $0.11 $0.10 $0.07 $0.05 $0.08 $0.03 $0.02 -$0.01 -$0.01 $0.00 $0.02 -17.81% <-IRR #YR-> 5 5 yr Running Average 62.50%
* Diluted ESP per share  E/P 10 Yrs -2.43% 5Yrs -4.05%
$0.07 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$0.13
-$0.08 $0.00 $0.00 $0.00 $0.00 -$0.13
-$0.11 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$0.01
$0.02 $0.00 $0.00 $0.00 $0.00 -$0.01
Special Dividends $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <-Median-> 10 Special Dividends
Dividend* $0.08 $0.15 $0.16 $0.20 $0.00 $0.00 $0.03 $0.07 $0.08 $0.08 $0.06 $0.00 $0.00 $0.00 $0.00 -100.00% <-Total Growth 10 Dividends
Increase 50.00% 100.00% 8.33% 23.08% -100% 190.00% 10.34% 0.00% -25.00% -100.00% #DIV/0! #DIV/0! #DIV/0! Count 14 Years of data
Dividends 5 Yr Running $0.10 $0.13 $0.12 $0.10 $0.08 $0.06 $0.04 $0.05 $0.06 $0.06 $0.04 $0.03 $0.01 -54.12% <-Total Growth 9 Dividends 5 Yr Running
Yield H/L Price 3.42% 5.58% 5.99% 9.15% 0.00% 0.00% 1.22% 3.26% 2.14% 2.11% 2.26% 0.00% 0.00% 2.13% <-Median-> 10 Yield H/L Price
Yield on High  Price 2.95% 4.76% 4.95% 6.67% 0.00% 0.00% 1.04% 2.59% 1.65% 1.68% 1.82% 0.00% 0.00% 1.67% <-Median-> 10 Yield on High  Price
Yield on Low Price 4.05% 6.73% 7.56% 14.60% 0.00% 0.00% 1.47% 4.39% 3.07% 2.82% 2.96% 0.00% 0.00% 2.89% <-Median-> 10 Yield on Low Price
Yield on Close Price 3.19% 6.36% 6.02% 13.16% 0.00% 0.00% 1.43% 2.67% 1.67% 2.73% 2.70% 0.00% 0.00% 0.00% 0.00% 2.17% <-Median-> 10 Yield on Close Price
Payout Ratio EPS 53.57% -214.29% -162.50% 2000.00% 0.00% 0.00% 31.25% 16.48% -25.81% 133.33% -66.67% 0.00% 0.00% 0.00% #DIV/0! 0.00% <-Median-> 10 DPR EPS
DPR EPS 5 Yr Running 162.50% 398.44% -839.29% -222.83% -484.38% 64.67% 126.79% 103.00% 176.39% -975.00% -47.83% 700.00% #DIV/0! 83.84% <-Median-> 10 DPR EPS 5 Yr Running
Payout Ratio CFPS 11.32% 29.79% 38.05% 27.81% 0.00% 0.00% 4.44% 6.17% 14.78% 16.37% 19.51% 0.00% 0.00% #VALUE! #DIV/0! 10.47% <-Median-> 10 DPR CF
DPR CF 5 Yr Running 16.39% 21.41% 22.02% 20.95% 15.46% 9.14% 5.77% 8.02% 10.32% 10.90% 13.19% #VALUE! #DIV/0! 13.18% <-Median-> 10 DPR CF 5 Yr Running
Payout Ratio CFPS WC 11.11% 29.53% 33.62% 29.64% 0.00% 0.00% 4.01% 6.60% 13.17% 16.66% 17.23% 0.00% 0.00% #VALUE! #DIV/0! 9.89% <-Median-> 10 DPR CF WC
DPR CF WC 5 Yr Running 16.58% 20.97% 21.02% 20.85% 15.06% 9.33% 5.69% 8.18% 10.06% 10.64% 12.15% #VALUE! #DIV/0! 12.85% <-Median-> 10 DPR CF WC 5 Yr Running
Median Values 5 Yr Med 5 Yr Cl 2.14% 2.67% 5 Yr Med Payout 0.00% 14.78% 13.17% #NUM! <-IRR #YR-> 10 Dividends -100.00%
* Dividends per share  5 Yr Med and Cur. -100.00% -100.00% Last Div Inc ---> $0.013 $0.020 60.0% #NUM! <-IRR #YR-> 5 Dividends -100.00%
-$0.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
-$0.05 $0.00 $0.00 $0.00 $0.00 $0.00
Historical Dividends Historical High Div 11.08% Low Div 0.00% Ave Div 5.54% Med Div 2.56% Close Div 2.72% Historical Dividends
High/Ave/Median Values Curr diff Exp. -100.00% #DIV/0! #DIV/0! Exp. -100.00% Exp. -100.00% Exp. -100.00% High/Ave/Median 
Future Div Yield Div Yd 0.00% earning in 10 Years at IRR of 0.0% Div Inc. #DIV/0! Future Div Yield
Future Div Yield Div Yd 0.00% earning in 15 Years at IRR of 0.0% Div Inc. #DIV/0! Future Div Yield
Yield if held 5 yrs 7.81% 11.72% 14.71% 16.67% 0.00% 0.00% 0.93% 2.67% 3.66% 5.57% 4.07% 0.00% 0.00% 0.00% 0.00% 3.17% <-Median-> 10 Paid Median Price
Yield if held 10 yrs 47.06% 0.00% 0.00% 1.95% 6.56% 6.67% 4.60% 2.73% 0.00% 0.00% 0.00% 0.00% 2.73% <-Median-> 9 Paid Median Price
Yield if held 15 yrs 18.82% 10.85% 6.25% 0.00% 0.00% 0.00% 0.00% 8.55% <-Median-> 4 Paid Median Price
Yield if held 20 yrs #DIV/0! 0.00% 0.00% #NUM! <-Median-> 0 Paid Median Price
Cost cover if held 5 years 18.23% 25.39% 44.12% 53.13% 33.76% 23.35% 14.41% 10.96% 8.12% 17.94% 21.53% 14.27% 9.89% 3.75% 1.58% 19.73% <-Median-> 10 Paid Median Price
Cost cover if held 10 years 161.76% 93.22% 71.61% 55.66% 71.04% 67.92% 48.56% 37.81% 25.28% 19.06% 14.53% 22.13% 67.92% <-Median-> 9 Paid Median Price
Cost cover if held 15 years 203.53% 128.14% 104.69% 78.52% 90.95% 79.58% 52.01% 116.41% <-Median-> 4 Paid Median Price
Cost cover if held 20 years 236.47% 136.27% #NUM! <-Median-> 0 Paid Median Price
Based on EPS 3 yrs trailing $2.55 $2.35 $1.65 #NUM! #NUM! #NUM! #NUM! $0.34 $2.04 $1.27 $1.08 #NUM! #NUM! #NUM! $0.47 #NUM! <-Total Growth 5 Graham Price
Graham No. $2.36 $1.57 $1.28 $0.53 $0.52 $0.52 $1.50 $3.95 $3.32 $1.17 $1.05 $0.97 $0.36 $1.50 $0.00 -38.63% <-Total Growth 10 Graham Price
Increase -9.82% -33.36% -18.76% -58.67% -1.95% 1.00% 187.47% 162.78% -16.11% -64.62% -10.54% -8.00% -62.46% 312.31% -100.00% -9.27% <-Median-> 10 Graham Price
Price/GP Ratio Med 0.93 1.71 2.12 4.13 2.77 2.82 1.36 0.56 1.12 3.23 2.53 2.46 6.91 2.50 <-Median-> 10 Price/GP Ratio
Price/GP Ratio High 1.08 2.00 2.57 5.68 3.53 3.34 1.60 0.71 1.46 4.05 3.13 2.74 7.34 2.94 <-Median-> 10 Price/GP Ratio
Price/GP Ratio Low 0.78 1.42 1.68 2.59 2.01 2.29 1.13 0.42 0.79 2.42 1.93 2.17 6.48 1.97 <-Median-> 10 Price/GP Ratio
Price/GP Ratio Close 1.00 1.50 2.11 2.88 2.39 3.32 1.16 0.69 1.44 2.50 2.11 2.54 7.06 1.71 #DIV/0! 2.25 <-Median-> 10 Price/GP Ratio
Prem/Disc Close -0.49% 49.96% 111.16% 187.60% 139.28% 232.43% 16.30% -31.21% 44.40% 149.67% 111.46% 153.65% 606.00% 71.23% #DIV/0! 125.37% <-Median-> 10 Graham Price
Pre-consolid '98
Price Close $2.35 $2.36 $2.70 $1.52 $1.24 $1.74 $1.75 $2.72 $4.79 $2.93 $2.22 $2.45 $2.56 $2.56 $2.56 3.81% <-Total Growth 10 Stock Price D.  per yr 2.00% 1.67%
Increase 35.06% 0.43% 14.41% -43.70% -18.42% 40.32% 0.57% 55.43% 76.10% -38.83% -24.23% 10.36% 4.49% 0.00% 0.00% 0.37% <-IRR #YR-> 10 Stock Price 3.81% -0.53%
P/E 16.79 -33.71 -27.00 152.00 -24.80 -87.00 21.88 6.18 -15.45 48.83 -24.67 -18.85 256.00 15.06 #DIV/0! 6.96% <-IRR #YR-> 5 Stock Price 40.00% -1.21% To Date
Trailing P/E 13.06 16.86 -38.57 -15.20 124.00 -34.80 -87.50 34.00 10.89 -9.45 37.00 -27.22 -19.69 256.00 15.06 3.33% <-IRR #YR-> 10 Price & Dividend 1.47%
Median 10, 5 Yrs D.  per yr 2.96% 3.10% % Tot Ret 88.75% 30.80% Price Inc 10.36% P/E:  -17.15 -15.45 10.06% <-IRR #YR-> 5 Price & Dividend 0.46%
-$2.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.45
-$1.75 $0.00 $0.00 $0.00 $0.00 $2.45
-$2.36 $0.16 $0.20 $0.00 $0.00 $0.03 $0.07 $0.08 $0.08 $0.06 $2.45
-$1.75 $0.07 $0.08 $0.08 $0.06 $2.45
Price H/L Median $2.20 $2.69 $2.72 $2.19 $1.44 $1.48 $2.05 $2.23 $3.73 $3.80 $2.66 $2.38 $2.51 -11.71% <-Total Growth 10 Stock Price
Increase 26.15% 22.55% 0.93% -19.52% -34.32% 2.79% 38.98% 8.54% 67.64% 1.74% -29.91% -10.71% 5.47% -1.24% <-IRR #YR-> 10 Stock Price -11.71%
P/E 15.68 -38.43 -27.15 218.50 -28.70 -73.75 25.63 5.06 -12.03 63.25 -29.56 -18.27 250.50 2.99% <-IRR #YR-> 5 Stock Price 15.85%
Trailing P/E 12.19 19.21 -38.79 -21.85 143.50 -29.50 -102.50 27.81 8.48 -12.24 44.33 -26.39 -19.27 1.48% <-IRR #YR-> 10 Price & Dividend
P/E on Run. 5 yr Ave 11.31 24.02 45.25 68.28 -102.50 -32.07 -128.13 24.18 133.21 75.90 73.89 -395.83 -27.23 5.77% <-IRR #YR-> 5 Price & Dividend
P/E on Run. 10 yr Ave 31.21 20.81 14.79 19.93 42.71 29.28 124.33 210.83 -532.00 -215.91 ######### 4.81 P/E Ratio Historical Median
Median 10, 5 Yrs D.  per yr 2.72% 2.78% % Tot Ret 183.55% 48.21% Price Inc 1.74% P/E:  -15.15 -12.03 Count 19 Years of data
-$2.69 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.38
-$2.05 $0.00 $0.00 $0.00 $0.00 $2.38
-$2.69 $0.16 $0.20 $0.00 $0.00 $0.03 $0.07 $0.08 $0.08 $0.06 $2.38
-$2.05 $0.07 $0.08 $0.08 $0.06 $2.38
High Months Sep 05 May 06 Oct 07 Jul Jan Apr Mar Dec Dec Jan Feb Mar Jan
Pre-split '98
Price High $2.54 $3.15 $3.28 $3.00 $1.83 $1.75 $2.40 $2.80 $4.85 $4.75 $3.29 $2.65 $2.66 -15.87% <-Total Growth 10 Stock Price
Increase 27.64% 24.02% 4.13% -8.54% -39.00% -4.37% 37.14% 16.67% 73.21% -2.06% -30.74% -19.45% 0.38% -1.71% <-IRR #YR-> 10 Stock Price -15.87%
P/E 18.14 -45.00 -32.80 300.00 -36.60 -87.50 30.00 6.36 -15.65 79.17 -36.56 -20.38 266.00 2.00% <-IRR #YR-> 5 Stock Price 10.42%
Trailing P/E 14.11 22.50 -46.86 -30.00 183.00 -35.00 -120.00 35.00 11.02 -15.32 54.83 -29.44 -20.46 6.04 P/E Ratio Historical Median
Median 10, 5 Yrs Price Inc -2.06% P/E:  -18.01 -15.65 31.00 P/E Ratio Historical High
-$3.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.65
-$2.40 $0.00 $0.00 $0.00 $0.00 $2.65
Low Months Feb-Mar Nov 06 Mar 07 Dec 08 Jul Jul Jan Jan Jan Sep Dec Feb Mar
Price Low $1.85 $2.23 $2.15 $1.37 $1.04 $1.20 $1.70 $1.65 $2.61 $2.84 $2.03 $2.10 $2.35 -5.83% <-Total Growth 10 Stock Price
Increase 24.16% 20.54% -3.59% -36.28% -24.09% 15.38% 41.67% -2.94% 58.18% 8.81% -28.52% 3.45% 11.90% -0.60% <-IRR #YR-> 10 Stock Price -5.83%
P/E 13.21 -31.86 -21.50 137.00 -20.80 -60.00 21.25 3.75 -8.42 47.33 -22.56 -16.15 235.00 4.32% <-IRR #YR-> 5 Stock Price 23.53%
Trailing P/E 10.28 15.93 -30.71 -13.70 104.00 -24.00 -85.00 20.63 5.93 -9.16 33.83 -23.33 -18.08 3.43 P/E Ratio Historical Median
Median 10, 5 Yrs Price Inc 3.45% P/E:  -12.29 -8.42 -21.50 P/E Ratio Historical Low
-$2.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.10
Long Term Debt $5.37 $0.00 $0.00 $0.00 <---Yes 0 Debt
Change -100.00% #DIV/0! #DIV/0! #DIV/0! <-Median-> 1 Change
Debt/Market Cap Ratio 0.03 0.00 0.00 0.00 0.00 <-Median-> 3 Debt/Market Cap Ratio
Goodwill & Intangibles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <---Yes 0 Intangibles Goodwill
Change #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! <-Median-> 0 Change
Intangible/Market Cap Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 <-Median-> 6 Intangible/Market Cap Ratio
Market Cap $109 $113 $147 $81 $66 $117 $116 $166 $284 $168 $123 $137 $142 $142 $142
Buy Backs prices $2.00 $2.10 $3.42 $3.01 $2.50 $2.30 $2.40 <-Median-> 6 Average price
Diluted # of Share in Million 46.843 47.147 52.168 54.160 53.151 56.662 66.691 62.527 60.281 58.957 56.629 56.106 55.338 19.00% <-Total Growth 10 Diluted
Change 0.65% 10.65% 3.82% -1.86% 6.61% 17.70% -6.24% -3.59% -2.20% -3.95% -0.92% -1.37% -0.01 <-Median-> 10 Change
Average # of Share in M 46.162 47.147 50.828 53.985 53.151 56.662 66.691 62.527 60.281 58.957 56.629 56.106 55.338 19.00% <-Total Growth 10 Average
Change 5.75% 2.14% 7.81% 6.21% -1.55% 6.61% 17.70% -6.24% -3.59% -2.20% -3.95% -0.92% -1.37% -0.01 <-Median-> 10 Change
Difference 0.9% 1.6% 7.2% -1.1% -0.1% 18.6% -1.0% -2.2% -1.5% -2.9% -1.8% -0.3% 0.0% -0.01 <-Median-> 10 Difference
$8.91 <-12 mths -5.89%
# of Share in Millions 46.560 47.919 54.482 53.398 53.071 67.202 66.046 61.140 59.349 57.248 55.593 55.921 55.338 55.338 55.338 1.56% <-IRR #YR-> 10 Shares 16.70%
Increase 1.71% 2.92% 13.69% -1.99% -0.61% 26.63% -1.72% -7.43% -2.93% -3.54% -2.89% 0.59% -1.04% 0.00% 0.00% -3.27% <-IRR #YR-> 5 Shares -15.33%
Change in # of Shares -0.326 14.130 -1.156 -4.905 -1.791 -2.101 -1.655 0.328 -0.583
CF fr Op $M $30.9 $24.1 $23.3 $38.4 $18.9 $29.7 $37.2 $71.9 $32.1 $28.0 $17.1 $9.5 $8.91 <-12 mths -60.75% <-Total Growth 10 Cash Flow
Increase 1.31% -21.81% -3.58% 65.06% -50.91% 57.36% 25.41% 93.20% -55.30% -12.89% -38.92% -44.59% -5.89% <-12 mths SO,  Buy Backs S. Issues
5 year Running Average $26.1 $27.5 $27.5 $29.4 $27.1 $26.9 $29.5 $39.2 $37.9 $39.8 $37.3 $31.7 $19.1 <-12 mths 15.36% <-Total Growth 10 CF 5 Yr Running
CFPS $0.66 $0.50 $0.43 $0.72 $0.36 $0.44 $0.56 $1.18 $0.54 $0.49 $0.31 $0.17 $0.16 <-12 mths -66.37% <-Total Growth 10 Cash Flow per Share
Increase -0.39% -24.03% -15.19% 68.41% -50.61% 24.27% 27.60% 108.70% -53.95% -9.69% -37.10% -44.92% -4.90% <-12 mths -8.93% <-IRR #YR-> 10 Cash Flow -60.75%
5 year Running Average $0.72 $0.62 $0.59 $0.60 $0.53 $0.49 $0.50 $0.65 $0.62 $0.64 $0.62 $0.54 $0.33 <-12 mths -23.94% <-IRR #YR-> 5 Cash Flow -74.54%
P/CF on Med Price 3.31 5.34 6.36 3.04 4.04 3.34 3.64 1.89 6.89 7.76 8.65 14.02 15.55 <-12 mths -10.32% <-IRR #YR-> 10 Cash Flow per Share -66.37%
P/CF on Closing Price 3.55 4.69 6.32 2.11 3.49 3.94 3.11 2.31 8.85 5.99 7.22 14.47 15.89 <-12 mths -21.36% <-IRR #YR-> 5 Cash Flow per Share -69.93%
205.72% Diff M/C -1.49% <-IRR #YR-> 10 CFPS 5 yr Running -13.91%
Excl.Working Capital CF $0.6 $0.2 $3.1 -$2.4 $5.2 -$6.9 $4.0 -$4.8 $3.9 -$0.5 $2.3 $2.5 $0.0 <-12 mths 1.37% <-IRR #YR-> 5 CFPS 5 yr Running 7.04%
CF fr Op $M WC $31.4 $24.3 $26.3 $36.0 $24.1 $22.7 $41.2 $67.1 $36.0 $27.5 $19.4 $12.0 $8.9 <-12 mths -50.75% <-Total Growth 10 Cash Flow less WC
Increase -1.69% -22.59% 8.20% 36.82% -33.21% -5.49% 81.12% 62.94% -46.30% -23.74% -29.55% -38.10% -25.64% <-12 mths -6.84% <-IRR #YR-> 10 Cash Flow less WC -50.75%
5 year Running Average $25.5 $26.3 $27.5 $30.0 $28.4 $26.7 $30.1 $38.2 $38.2 $38.9 $38.2 $32.4 $20.8 <-12 mths -21.88% <-IRR #YR-> 5 Cash Flow less WC -70.90%
CFPS Excl. WC $0.68 $0.51 $0.48 $0.67 $0.45 $0.34 $0.62 $1.10 $0.61 $0.48 $0.35 $0.21 $0.16 <-12 mths 2.09% <-IRR #YR-> 10 CF less WC 5 Yr Run 22.97%
Increase -3.34% -24.79% -4.84% 39.60% -32.80% -25.36% 84.29% 76.01% -44.68% -20.94% -27.45% -38.47% -24.85% <-12 mths 1.50% <-IRR #YR-> 5 CF less WC 5 Yr Run 7.74%
5 year Running Average $0.72 $0.59 $0.59 $0.61 $0.56 $0.49 $0.51 $0.64 $0.62 $0.63 $0.63 $0.55 $0.36 <-12 mths -8.27% <-IRR #YR-> 10 CFPS - Less WC -57.80%
P/CF on Med Price 3.25 5.30 5.62 3.24 3.16 4.36 3.29 2.03 6.14 7.90 7.64 11.08 15.55 <-12 mths -19.23% <-IRR #YR-> 5 CFPS - Less WC -65.63%
P/CF on Closing Price 3.48 4.65 5.59 2.25 2.73 5.14 2.81 2.48 7.89 6.10 6.37 11.43 15.89 <-12 mths -0.77% <-IRR #YR-> 10 CFPS 5 yr Running -7.43%
*Operational Cash Flow per share CF/-WC P/CF Med 10 yr 5.20 5 yr  7.76 P/CF Med 10 yr 4.99 5 yr  7.64 218.67% Diff M/C 1.32% <-IRR #YR-> 5 CFPS 5 yr Running 6.77%
-$0.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.17 Cash Flow per Share
-$0.56 $0.00 $0.00 $0.00 $0.00 $0.17 Cash Flow per Share
-$0.62 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.54 CFPS 5 yr Running
-$0.50 $0.00 $0.00 $0.00 $0.00 $0.54 CFPS 5 yr Running
-$24.3 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $12.0 Cash Flow less WC
-$41.2 $0.0 $0.0 $0.0 $0.0 $12.0 Cash Flow less WC
-$26.3 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $32.4 CF less WC 5 Yr Run
-$30.1 $0.0 $0.0 $0.0 $0.0 $32.4 CF less WC 5 Yr Run
-$0.51 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.21 CFPS - Less WC
-$0.62 $0.00 $0.00 $0.00 $0.00 $0.21 CFPS - Less WC
-$0.59 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.55 CFPS 5 yr Running
-$0.51 $0.00 $0.00 $0.00 $0.00 $0.55 CFPS 5 yr Running
OPM 56.53% 54.05% 52.61% 84.58% 61.31% 89.88% 72.27% 83.23% 79.31% 78.30% 69.96% 66.05% 22.20% <-Total Growth 10 OPM
Increase -5.37% -4.38% -2.67% 60.77% -27.51% 46.61% -19.60% 15.16% -4.71% -1.27% -10.65% -5.59% Should increase  or be stable.
Diff from Ave -24.9% -28.2% -30.1% 12.4% -18.6% 19.4% -4.0% 10.6% 5.3% 4.0% -7.1% -12.3% 0.00 <-Median-> 10 OPM
*Operational Profit Margin (CF/Revenue) Ratio OPM 10 Yrs 75.28% 5 Yrs 78.30% should be  zero, it is a   check on calculations
Current Assets $33.812 $22.414 $27.065 $30.096 $30.015 $28.815 $34.021 $39.210 $8.870 $8.259 $6.450 $12.020 $12.967 Liquidity ratio of 1.5 and up, best
Current Liabilities $16.816 $16.733 $14.806 $15.732 $10.719 $20.937 $29.004 $40.672 $2.394 $2.963 $1.454 $1.346 $1.346 2.35 <-Median-> 10 Ratio
Liquidity 2.01 1.34 1.83 1.91 2.80 1.38 1.17 0.96 3.71 2.79 4.44 8.93 1.16 3.71 <-Median-> 5 Ratio
Liq. with CF aft div 3.64 2.35 2.80 3.68 4.56 2.79 2.40 2.62 15.14 10.69 13.90 15.97 16.26 13.90 <-Median-> 5 Ratio
Liq. CF re  Inv+Div  1.30 0.61 1.19 1.30 2.23 1.82 1.47 1.43 0.94 8.42 3.16 5.66 16.26 3.16 <-Median-> 5 Ratio
Curr Long Term Db $12.998 $0.000 $0.000 $0.000 $0.000 $0.000
Liquidity Less CLTD 1.42 3.71 2.79 4.44 8.93 9.63
Assets $129.57 $131.91 $124.47 $112.38 $98.22 $154.44 $150.68 $162.45 $98.02 $75.48 $54.62 $44.96 $36.63 Debt Ratio of 1.5 and up, best
Liabilities $47.14 $56.55 $45.30 $46.10 $34.87 $72.61 $67.61 $65.90 $32.06 $17.08 $9.23 $6.31 $4.29 2.78 <-Median-> 10 Ratio
Debt Ratio 2.75 2.33 2.75 2.44 2.82 2.13 2.23 2.47 3.06 4.42 5.92 7.12 8.53 4.42 <-Median-> 5 Ratio
check $72.61 $83.07
Book Value $82.432 $75.357 $79.174 $66.288 $63.35 $81.83 $83.07 $96.55 $65.96 $58.40 $45.39 $38.65 $32.34 $32.34 $32.34 -48.72% <-Total Growth 10 Book Value
Book Value per Share $1.77 $1.57 $1.45 $1.24 $1.19 $1.22 $1.26 $1.58 $1.11 $1.02 $0.82 $0.69 $0.58 $0.58 $0.58 -56.05% <-Total Growth 10 Book Value per Share
Change 4.56% -11.18% -7.59% -14.58% -3.85% 2.02% 3.30% 25.55% -29.62% -8.21% -19.97% -15.36% -15.44% 0.00% 0.00% 210.91% P/B Ratio Current/Historical Median
P/B Ratio (Median) 1.24 1.71 1.87 1.76 1.20 1.21 1.63 1.41 3.36 3.72 3.26 3.44 4.29 1.41 P/B Ratio Historical Median
P/B Ratio (Close) 1.33 1.50 1.86 1.22 1.04 1.43 1.39 1.72 4.31 2.87 2.72 3.55 4.38 4.38 4.38 -7.89% <-IRR #YR-> 10 Book Value per Share -56.05%
Change 29.17% 13.06% 23.80% -34.10% -15.15% 37.55% -2.64% 23.80% 150.21% -33.36% -5.33% 30.38% 23.57% 0.00% 0.00% -11.29% <-IRR #YR-> 5 Book Value per Share -45.06%
Leverage (A/BK) 1.57 1.75 1.57 1.70 1.55 1.89 1.81 1.68 1.49 1.29 1.20 1.16 1.13 1.56 <-Median-> 10 A/BV
Debt/Equity Ratio 0.57 0.75 0.57 0.70 0.55 0.89 0.81 0.68 0.49 0.29 0.20 0.16 0.13 0.56 <-Median-> 10 Debt/Eq Ratio
Sharerholders Equity (Assets less liabilities) P/BV 10 yr Med 1.81 5 yr Med 3.36 141.47% Diff M/C 1.57 Historical 19 A/BV
-$1.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.69
-$1.26 $0.00 $0.00 $0.00 $0.00 $0.69
-$6.48 <-12 mths 13.44%
Comprehensive Income -$4.98 $0.59 -$2.76 -$1.35 $5.20 $27.45 -$18.83 $3.48 -$5.31 -$7.49 -50.34% <-Total Growth 9 Comprehensive Income
Increase 111.76% -570.14% 50.85% 484.27% 427.50% -168.62% 118.47% -252.62% -41.11% -41.11% <-Median-> 5 Comprehensive Income
5 Yr Running Average -$0.66 $5.83 $1.94 $3.19 $2.40 -$0.14 4.63% <-IRR #YR-> 9 Comprehensive Income -50.34%
ROE -6.3% 0.9% -4.3% -1.7% 6.3% 28.4% -28.6% 6.0% -11.7% -19.4% #NUM! <-IRR #YR-> 5 Comprehensive Income -243.96%
5Yr Median -3.0% -1.7% 0.9% -1.7% 6.0% 6.0% -11.7% -26.51% <-IRR #YR-> 5 5 Yr Running Average #DIV/0!
% Difference from NI 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -16.2% 0.0% -26.51% <-IRR #YR-> 5 5 Yr Running Average 78.56%
Median Values Diff 5, 10 yr 0.0% 0.0% -11.7% <-Median-> 5 Return on Equity
$5.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 -$7.5
-$5.2 $0.0 $0.0 $0.0 $0.0 -$7.5
$0.7 $0.0 $0.0 $0.0 $0.0 -$0.1
$0.7 $0.0 $0.0 $0.0 $0.0 -$0.1
Current Liability Coverage Ratio 1.87 1.45 1.78 2.29 2.24 1.09 1.42 1.65 15.06 9.28 13.32 8.90   CFO / Current Liabilities
5 year Median 1.87 1.45 1.78 1.87 1.87 1.78 1.78 1.65 1.65 1.65 9.28 9.28 9.28 <-Median-> 5 Current Liability Cov Ratio
Asset Efficiency Ratio 24.27% 18.45% 21.16% 32.06% 24.50% 14.73% 27.34% 41.31% 36.77% 36.42% 35.45% 26.66% CFO / Total Assets
5 year Median 24.27% 21.53% 21.53% 24.27% 24.27% 21.16% 24.50% 27.34% 27.34% 36.42% 36.42% 36.42% 36.4% <-Median-> 5 Return on Assets 
Return on Assets ROA 5.0% -2.5% -4.0% 0.5% -2.8% -0.9% 3.5% 16.9% -19.2% 4.6% -11.6% -16.7% Net  Income/Assets Return on Assets
5Yr Median 4.2% 2.5% 1.2% 0.6% -0.5% -2.5% -0.9% 0.5% -0.9% 3.5% 3.5% -11.6% -1.8% <-Median-> 10 Asset Efficiency Ratio
Return on Equity ROE 7.9% -4.4% -6.3% 0.9% -4.3% -1.7% 6.3% 28.4% -28.6% 6.0% -14.0% -19.4% Net Inc/ Shareholders' equity Return on Equity
5Yr Median 10.0% 9.5% 7.9% 0.9% -4.3% -4.3% -1.7% 0.9% -1.7% 6.0% 6.0% -14.0% -3.0% <-Median-> 10 Return on Equity
-$6.48 <-12 mths 13.44%
Net Income $6.49 -$3.29 -$4.98 $0.59 -$2.76 -$1.35 $5.20 $27.45 -$18.83 $3.48 -$6.33 -$7.49 $0.55 $9.41 -127.66% <-Total Growth 10 Net Income
Increase -15.95% -150.71% 51.43% -112% -570% -50.85% -484% 427.50% -168.62% -118.47% -282.12% 18.25% -107.39% 1600.00% EPS/CF Ratio should not be higher than 1.00
5 Yr Running Average $6.4 $4.6 $2.4 $1.3 -$0.8 -$2.4 -$0.7 $5.8 $1.9 $3.2 $2.2 -$0.3 -$5.7 -$0.1 8.57% <-IRR #YR-> 10 Net Income -127.66%
Operating Cash Flow $30.86 $24.13 $23.27 $38.40 $18.85 $29.66 $37.20 $71.87 $32.13 $27.99 $17.09 $9.47 #NUM! <-IRR #YR-> 5 Net Income -243.96%
Investment Cash Flow -$30.23 -$47.63 -$20.18 -$28.63 -$11.17 -$11.17 -$18.17 -$33.83 -$36.27 -$0.80 -$4.94 -$2.45 #NUM! <-IRR #YR-> 10 5 Yr Running Ave. -107.53%
Total Accruals $5.86 $20.21 -$8.07 -$9.18 -$10.44 -$19.85 -$13.83 -$10.60 -$14.69 -$23.71 -$18.48 -$14.51 -12.09% <-IRR #YR-> 5 5 Yr Running Ave. 47.49%
Total Assets $129.57 $131.91 $124.47 $112.38 $98.22 $154.44 $150.68 $162.45 $98.02 $75.48 $54.62 $44.96 Balance Sheet Assets
Accruals Ratio 4.52% 15.32% -6.48% -8.17% -10.63% -12.85% -9.18% -6.52% -14.98% -31.41% -33.84% -32.28% -31.41% <-Median-> 5 Ratio
EPS/CF Ratio 0.21 -0.14 -0.21 0.01 -0.11 -0.06 0.13 0.40 -0.51 0.12 -0.26 -0.61 -0.08 <-Median-> 10 EPS/CF Ratio
$3.3 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 -$7.5
-$5.2 $0.0 $0.0 $0.0 $0.0 -$7.5
-$4.6 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 -$0.3
$0.7 $0.0 $0.0 $0.0 $0.0 -$0.3
Change in Close 35.06% 0.43% 14.41% -43.70% -18.42% 40.32% 0.57% 55.43% 76.10% -38.83% -24.23% 10.36% 4.49% 0.00% 0.00% Count 19 Years of data
up/down down down up up up up up up up up up up Count 15 78.95%
Meet Prediction? Yesa Yes Yes Yes % right Count 5 33.33%
Financial Cash Flow $7.45 $9.62 $1.26 -$7.36 -$5.95 -$5.95 -$19.00 -$34.76 -$17.42 -$28.03 -$13.27 -$0.95 C F Statement  Financial Cash Flow
Total Accruals -$1.59 $10.59 -$9.33 -$1.83 -$4.49 -$13.90 $5.17 $24.16 $2.73 $4.32 -$5.21 -$13.56 Accruals
Accruals Ratio -1.23% 8.03% -7.49% -1.63% -4.57% -9.00% 3.43% 14.87% 2.79% 5.73% -9.54% -30.16% 2.79% <-Median-> 5 Ratio
Cash $14.98 $16.99 $17.02 $20.31 $1.75 $0.90 -$0.22 $5.85 $8.26 Cash
Cash per Share $0.28 $0.25 $0.26 $0.33 $0.03 $0.02 $0.00 $0.10 $0.15 $0.03 <-Median-> 5 Cash per Share
Percentage of Stock Price 22.76% 14.53% 14.73% 12.21% 0.61% 0.54% -0.18% 4.27% 5.83% 0.61% <-Median-> 5 % of Stock Price
Notes:
July 28, 2017.  Last estimaes were for 2016 and 2017 of $16M and $26M for Revenue, -$0.08 and $0.14 for EPS, -$4.8M and $6.8M for Net Income.
July 30, 2016.  Last estimates were for 2015 and 2016 of $23M and $33M for Revenue, -$.05 and $0.18 for EPS and -$3.12M and 9.4M for Net Income.
August 3, 2015.  Last were for 2014 and 2015 of $33.5M, $45.6M and $49.5M for Revenue (2015 to 2016), $0.04 and $0.10 for EPS, $2.37M and $7.14M for Net Income.
July 26, 2014.  Last estimates were for 2013 and 2014 of $64.26M and $71.96M for Revenue, $.06 and $.22 for EPS, $0.83 for CPFS for 2013.
June 13, 2013.  Last estimates were for 2012 and 2013 of $72.8M and $60M for Revenue, $.22 and $.03 for EPS.
Net earnings also increased significantly as amortization, a non cash expense, for two participation surveys was not yet
recognized as the surveys were in progress at December 31, 2012.
July 14, 2012.  Last estimates were for 2010 and 2011 for EPS at -$.03 and $.04
Jan 28, 2011.  Last time I look I got estimates for 2009 and 2011 of -$.24 and --$.07 for earnings.
Jun 27, 2009.  When I last reviewed this stock, in January 2009, I got an earnings estimate for 2008 of $.16 and 2009 of $.15.
Mar 2009.  As a result of a combination of sharply lower seismic data library sales in the first quarter of 2009, and the extreme uncertainty related to commodity prices and energy sector capital expenditures, 
Pulse announces that it is temporarily suspending the Company's quarterly dividend.
AP 2007.  I like to use what was really earned, so I have included Terrapoint figures in 2006 and 2007.  They loss money in 06 and 07 because of Terrapoint.
Old Name Pulse Data
Why am I following this stock. 
I got this stock through a Stock Filter.  I asked for companies that were worth between $1 and $5.50 and had a yield between 4% and 20.  I narrowed the list to 5.  
I was looking for filler stocks for my TFSA and this was one of 5 companies that I got and looked into.  This is not a stock I chose, but I found it of interest so I am following it.
Would I buy this company and Why.
Yes as I am often interested in small caps that buy dividends.  However, small companies are riskier than large companies.
Sector:
Services, Industrial
What should this stock accomplish?
Would I buy this company and Why.
Why am I following this stock. 
I wanted to invest some extra money in a dividend paying small cap. I went to the Globe and Mail site of <a href="http://www.globeinvestor.com/" target="_top" >G&M</a> and from Globe Investor section I selected the Stock 
Filter.  I asked for companies that were priced between $1 and $5.50 and had a yield between 4% and 20%.  Pulse Seismic Inc. was one of the companies that were returned.
This is not a stock I chose to invest in but I found it of interest so I am following it.
Dividends
Dividends are paid in Cycle 3, that is March, June, September and December. Although often the March dividend is paid in April.  Generally dividends are declared for shareholders of a month and paid in that month.
For example, the dividend declared for shareholders of record on June 6, 2013 was paid on June 20, 2014.
If the March dividend is declared for shareholders of record near the end of March, then this diivdend is paid in April.  For example, a dividend declared for Shareholders of record of March 28, 2013 was paid on April 11, 2013.
How they make their money.
Pulse Data Inc. is a provider of 2D and 3D seismic library data and is based in Calgary, Alberta. Pulse owns the second-largest licensable seismic data library in western Canada. Pulse’s 2D and 3D seismic 
data library extends over the Western Canada Sedimentary Basin, plus selected areas of the U.S. Rocky Mountains region and northern Canada, with a particular focus on active exploration areas.
For most ratios, lower is better when looking for a good stock price.  However, there are exceptions such as for yield and asset/liability ratios and here you want a higher ratios to indicate a good stock price.  
Also, for the Operational Profit Margin, a higher percentage is better.  With the OPM, you should only compare companies in similar industries.
Shares; '%, Value $M Shares %, Val $M Shares %, Val $M Shares %, Val $M Shares %, Val $M Shares %, Val $M Shares %, Val $M
Date Jul 17 2012 Jun 14 2013 Aug 03 2014 Aug 03 2015 Jul 30 2016 Jul 28 2016
Coleman, Neal James 0.235 0.40% 0.248 0.43% 0.263 0.47% 0.274 0.49% 0.000 0.00%
CEO - Shares - Amount $1.123 $0.727 $0.584 $0.671 $0.000
Options - percentage 0.110 0.19% 0.097 0.17% 0.088 0.16% 0.090 0.16% 1.121 2.03%
Options - amount $0.527 $0.284 $0.195 $0.220 $2.869
Wicks, Pamela Darlene Elizabeth 0.173 0.29% 0.196 0.34% 0.222 0.40% 0.231 0.41% 0.215 0.39%
CFO - Shares - Amount $0.831 $0.574 $0.492 $0.567 $0.549
Options - percentage 0.100 0.17% 0.087 0.15% 0.079 0.14% 0.081 0.14% 0.177 0.32%
Options - amount $0.478 $0.256 $0.176 $0.198 $0.454
Bectold, Jeffrey Patrick 0.094 0.16% 0.172 0.30% 0.122 0.22% ceased being insider 2015
Officer - Shares - Amount $0.449 $0.503 $0.271
Options - percentage 0.086 0.15% 0.078 0.14% 0.069 0.12%
Options - amount $0.414 $0.227 $0.154
Meier, Trevor Alan 0.017 0.03% 0.031 0.05% 0.036 0.07% 0.000 0.00%
Officer - Shares - Amount $0.081 $0.068 $0.089 $0.000
Options - percentage 0.057 0.10% 0.069 0.12% 0.072 0.13% 0.117 0.21%
Options - amount $0.271 $0.154 $0.177 $0.300
Corbett, Daphne 0.067 0.12%
Director - Shares - Amount $0.171
Options - percentage 0.012 0.02%
Options - amount $0.031
Burnham, Peter James 0.014 0.02% 0.018 0.03% 0.022 0.04% 0.026 0.05% 0.029 0.05%
Director - Shares - Amount $0.065 $0.053 $0.050 $0.063 $0.074
Options - percentage 0.011 0.02% 0.010 0.02% 0.095 0.17% 0.010 0.02% 10.710 19.35%
Options - amount $0.053 $0.030 $0.211 $0.025 $27.418
Gale, Brent Donald 0.374 0.65% 0.217 0.39%
Director - Shares - Amount $1.095 $0.481
Options - percentage 0.009 0.02% 0.009 0.02%
Options - amount $0.026 $0.021
Robotti, Robert Edward 8.835 14.89% 8.841 15.44% 7.694 13.84% 8.318 14.87% 8.330 15.05%
Chairman - Shares - Amt $42.319 $25.903 $17.080 $20.379 $21.324
Options - percentage 0.011 0.02% 0.000 0.00% 0.095 0.17% 0.010 0.02% 0.011 0.02%
Options - amount $0.054 $0.000 $0.211 $0.025 $0.027
Leith Wheeler Investment Counsel Ltd 6.26 10.54% Last updated 2009
10% owner $29.974
Increase in O/S Shares 0.087 0.58% 0.656 1.11% 0.000 0.00% 0.000 0.00% 0.000 0.00% 0 for 2015
due to SO $0.237 $3.142 $0.000 $0.000 $0.000
Book Value $1.036 $2.416 $0.397 $0.000 $0.000
Percentage of Market Cap 0.32% 0.00% 0.00%
Insider Buying -$0.054 -$1.450 $0.000 Yes 0
Insider Selling $0.626 $0.067 $0.000 Yes 0
Net Insider Selling $0.198 $0.572 -$1.383 $0.000
% of Market Cap 0.12% 0.46% -1.01% 0.00%
Directors 6 6 6 5 5
Women 1 17% 2 33% 2 33% 2 40% 2 40%
Minorities 0 0% 0 0% 0 0% 0 0% 0 0%
Institutions/Holdings 12 16.88% 19 16.78% 16 23.57% 13 36.11% 1 40.98% 7 40.76%
Total Shares Held 10.740 17.57% 10.213 17.21% 13.980 24.42% 20.539 36.95% 23.015 41.16% 22.556 40.76%
Increase/Decrease 0.233 2.2% 0.683 7.2% 0.002 0.01% 1.574 8.30% -0.366 -1.56% 0.000 0.00%
Starting No. of Shares 10.507 9.530 13.978 18.965 23.380 22.556
Copyright © 2008 Website of SPBrunner. All rights reserved.