Stock Ori Yield Div Growth Div Yield % of stock 5 years
Start  Yield 4.13% Div Growth 11.56% Start  Yield 4.13% Div Growth 11.56% Start  Yield 7.67% Div Growth 2.92% Start  Yield 7.67% Div Growth 2.92% RY SS 4.13% 11.56% 7.14% 29.04%
Like Ori Cost $7.26 Ori Div $0.30 Like Ori Cost $7.26 Ori Div $0.30 Like Ori Cost $10.95 Ori Div $0.84 Like Ori Cost $10.95 Ori Div $0.84 RY Actual 4.13% 11.56% 7.85% 30.20%
RY High increases later RY Old Div to 4 decimal places RIO.UN High increases later RIO.UN Old Div to 4 decimal places Reversed 4.13% 11.56% 5.62% 24.53%
Year  Div Growth Div Yield Tot Div pd % of stock Year  Div Growth Div Yield Tot Div pd % of stock Year  Div Pd Div Yield Tot Div pd % of stock Year  Div Pd Div Yield Tot Div pd % of stock RIO SS 7.67% 2.92% 8.86% 41.85%
RIO Actual 7.67% 2.92% 10.09% 47.87%
1 $0.30 0.00% 4.13% $0.30 4.13% 1 $0.33 11.57% 4.61% $0.33 4.61% 1 $0.86 2.76% 7.85% $0.86 7.85% 1 $0.86 2.92% 7.89% $0.86 7.89% Reversed 7.67% 2.92% 8.25% 40.35%
2 $0.32 7.51% 4.44% $0.62 8.57% 2 $0.37 11.56% 5.14% $0.71 9.75% 2 $0.88 2.84% 8.08% $1.74 15.93% 2 $0.89 2.91% 8.13% $1.75 16.02%
3 $0.36 10.96% 4.93% $0.98 13.50% 3 $0.42 11.57% 5.74% $1.12 15.49% 3 $0.88 0.00% 8.08% $2.63 24.01% 3 $0.92 2.92% 8.36% $2.67 24.38%
4 $0.39 9.62% 5.40% $1.37 18.91% 4 $0.46 11.57% 6.40% $1.59 21.89% 4 $0.89 0.18% 8.09% $3.51 32.10% 4 $0.94 2.92% 8.61% $3.61 32.99% Stock Ori Yield Div Growth Div Yield % of stock 10 years
5 $0.41 4.00% 5.62% $1.78 24.53% 5 $0.52 11.55% 7.14% $2.11 29.04% 5 $0.90 1.99% 8.25% $4.42 40.35% 5 $0.97 2.92% 8.86% $4.58 41.85% RY SS 4.13% 11.56% 12.34% 79.21%
6 $0.41 0.00% 5.62% $2.19 30.15% 6 $0.58 11.55% 7.97% $2.69 37.00% 6 $0.90 0.00% 8.25% $5.32 48.60% 6 $1.00 2.92% 9.12% $5.58 50.96% RY Actual 4.13% 11.56% 16.25% 92.18%
7 $0.41 0.00% 5.62% $2.60 35.77% 7 $0.65 11.57% 8.89% $3.33 45.89% 7 $0.90 0.00% 8.25% $6.23 56.86% 7 $1.03 2.92% 9.38% $6.61 60.34% Reversed 4.13% 11.56% 9.53% 59.28%
8 $0.45 9.89% 6.18% $3.05 41.94% 8 $0.72 11.56% 9.92% $4.05 55.81% 8 $0.90 0.00% 8.25% $7.13 65.11% 8 $1.06 2.92% 9.66% $7.67 70.00% RIO SS 7.67% 2.92% 10.23% 90.17%
9 $0.57 26.39% 7.81% $3.61 49.75% 9 $0.80 11.56% 11.06% $4.85 66.87% 9 $0.92 1.47% 8.37% $8.05 73.48% 9 $1.09 2.92% 9.94% $8.75 79.94% RIO Actual 7.67% 2.92% 12.12% 105.08%
10 $0.69 22.03% 9.53% $4.30 59.28% 10 $0.90 11.56% 12.34% $5.75 79.21% 10 $0.94 2.45% 8.58% $8.99 82.06% 10 $1.12 2.92% 10.23% $9.87 90.17% Reversed 7.67% 2.92% 8.58% 82.06%
11 $0.81 16.83% 11.13% $5.11 70.40% 11 $1.00 11.56% 13.77% $6.75 92.98% 11 $0.96 2.31% 8.78% $9.95 90.84% 11 $1.15 2.92% 10.53% $11.03 100.69%
12 $0.95 17.44% 13.07% $6.06 83.48% 12 $1.12 11.56% 15.36% $7.87 108.33% 12 $0.98 1.96% 8.95% $10.93 99.79% 12 $1.19 2.92% 10.83% $12.21 111.53% Stock Ori Yield Div Growth Div Yield % of stock 15 years
13 $1.07 13.16% 14.79% $7.13 98.27% 13 $1.24 11.56% 17.13% $9.11 125.47% 13 $1.02 3.62% 9.27% $11.94 109.07% 13 $1.22 2.92% 11.15% $13.43 122.68% RY SS 4.13% 11.56% 21.32% 165.91%
14 $1.18 10.14% 16.29% $8.32 114.56% 14 $1.39 11.56% 19.11% $10.50 144.58% 14 $1.09 7.72% 9.99% $13.04 119.06% 14 $1.26 2.92% 11.48% $14.69 134.16% RY Actual 4.13% 11.56% 27.55% 219.73%
15 $1.43 21.05% 19.72% $9.75 134.28% 15 $1.55 11.56% 21.32% $12.04 165.91% 15 $1.13 3.17% 10.31% $14.17 129.37% 15 $1.29 2.92% 11.81% $15.98 145.97% Reversed 4.13% 11.56% 19.72% 134.28%
16 $1.74 21.28% 23.92% $11.48 158.19% 16 $1.73 11.56% 23.79% $13.77 189.70% 16 $1.16 2.79% 10.60% $15.33 139.96% 16 $1.33 2.92% 12.16% $17.31 158.12% RIO SS 7.67% 2.92% 11.81% 145.97%
17 $1.85 6.82% 25.55% $13.34 183.74% 17 $1.93 11.56% 26.54% $15.70 216.24% 17 $1.16 0.35% 10.63% $16.49 150.59% 17 $1.37 2.92% 12.51% $18.68 170.64% RIO Actual 7.67% 2.92% 12.60% 167.92%
18 $2.15 15.79% 29.58% $15.49 213.32% 18 $2.15 11.56% 29.61% $17.85 245.84% 18 $1.20 3.01% 10.95% $17.69 161.55% 18 $1.41 2.92% 12.88% $20.09 183.51% Reversed 7.67% 2.92% 10.31% 129.37%
19 $2.45 14.29% 33.81% $17.94 247.13% 19 $2.40 11.56% 33.03% $20.25 278.87% 19 $1.31 9.47% 11.99% $19.00 173.54% 19 $1.45 2.92% 13.25% $21.55 196.77%
20 $2.72 10.83% 37.47% $20.66 284.59% 20 $2.68 11.56% 36.85% $22.92 315.72% 20 $1.48 13.10% 13.56% $20.49 187.09% 20 $1.49 2.92% 13.64% $23.04 210.41% Stock Ori Yield Div Growth Div Yield % of stock 20 years
RY SS 4.13% 11.56% 36.85% 315.72%
Start  Yield 4.13% Div Growth 11.56% Start  Yield 7.67% Div Growth 2.92% RY Actual 4.13% 11.56% 37.47% 389.57%
Like Ori Cost $7.26 Ori Div $0.30 Like Ori Cost $10.95 Ori Div $0.84 Reversed 4.13% 11.56% 37.47% 284.59%
RY Actual RIO.UN Actual RIO SS 7.67% 2.92% 13.64% 210.41%
Year  Div Div Yield Tot Div pd % of stock Year  Div Pd Div Yield Tot Div pd % of stock RIO Actual 7.67% 2.92% 13.61% 233.37%
Reversed 7.67% 2.92% 13.56% 187.09%
1 $0.33 10.83% 4.58% $0.33 4.58% 1996 1 $0.95 13.10% 8.68% $0.95 8.68% 1998
2 $0.38 14.29% 5.23% $0.71 9.81% 1997 2 $1.04 9.47% 9.50% $1.99 18.17% 1999
3 $0.44 15.79% 6.06% $1.15 15.87% 1998 3 $1.07 3.01% 9.78% $3.06 27.96% 2000
4 $0.47 6.82% 6.47% $1.62 22.35% 1999 4 $1.08 0.35% 9.82% $4.14 37.77% 2001
5 $0.57 21.28% 7.85% $2.19 30.20% 2000 5 $1.11 2.79% 10.09% $5.24 47.87% 2002
6 $0.69 21.05% 9.50% $2.88 39.70% 2001 6 $1.14 3.17% 10.41% $6.38 58.28% 2003
7 $0.76 10.14% 10.47% $3.64 50.17% 2002 7 $1.23 7.72% 11.21% $7.61 69.49% 2004
8 $0.86 13.16% 11.85% $4.50 62.02% 2003 8 $1.27 3.62% 11.62% $8.88 81.11% 2005
9 $1.01 17.44% 13.91% $5.51 75.93% 2004 9 $1.30 1.96% 11.85% $10.18 92.96% 2006
10 $1.18 16.83% 16.25% $6.69 92.18% 2005 10 $1.33 2.31% 12.12% $11.51 105.08% 2007
11 $1.44 22.03% 19.83% $8.13 112.02% 2006 11 $1.36 2.45% 12.42% $12.87 117.51% 2008
12 $1.82 26.39% 25.07% $9.95 137.09% 2007 12 $1.38 1.47% 12.60% $14.25 130.11% 2009
13 $2.00 9.89% 27.55% $11.95 164.63% 2008 13 $1.38 0.00% 12.60% $15.63 142.71% 2010
14 $2.00 0.00% 27.55% $13.95 192.18% 2009 14 $1.38 0.00% 12.60% $17.01 155.31% 2011
15 $2.00 0.00% 27.55% $15.95 219.73% 2010 15 $1.38 0.00% 12.60% $18.39 167.92% 2012
16 $2.08 4.00% 28.65% $18.03 248.38% 2011 16 $1.41 1.99% 12.85% $19.79 180.77% 2013
17 $2.28 9.62% 31.40% $20.31 279.79% 2012 17 $1.41 0.18% 12.88% $21.20 193.65% 2014
18 $2.53 10.96% 34.85% $22.84 314.63% 2013 18 $1.41 0.00% 12.88% $22.61 206.52% 2015
19 $2.72 7.51% 37.47% $25.56 352.10% 2014 19 $1.45 2.84% 13.24% $24.06 219.77% 2016
20 $2.72 0.00% 37.47% $28.28 389.57% 2015 20 $1.49 2.76% 13.61% $25.55 233.37% 2017
Start  Yield 4.70% Div Growth 11.00% Start  Yield 7.60% Div Growth 3.10%
Like Ori Cost $10.00 Ori Div $0.47 Like Ori Cost $10.00 Ori Div $0.76
RY original table RIO.UN
Year  Div Div Yield Tot Div pd % of stock Year  Div Pd Div Yield Tot Div pd % of stock
1 $0.52 10.64% 5.20% $0.52 5.20% 1 $0.78 2.63% 7.80% $0.78 7.80%
2 $0.58 11.54% 5.80% $1.10 11.00% 2 $0.80 2.56% 8.00% $1.58 15.80%
3 $0.64 10.34% 6.40% $1.74 17.40% 3 $0.82 2.50% 8.20% $2.40 24.00%
4 $0.71 10.94% 7.10% $2.45 24.50% 4 $0.85 3.66% 8.50% $3.25 32.50%
5 $0.79 11.27% 7.90% $3.24 32.40% 5 $0.88 3.53% 8.80% $4.13 41.30%
6 $0.88 11.39% 8.80% $4.12 41.20% 6 $0.91 3.41% 9.10% $5.04 50.40%
7 $0.98 11.36% 9.80% $5.10 51.00% 7 $0.94 3.30% 9.40% $5.98 59.80%
8 $1.09 11.22% 10.90% $6.19 61.90% 8 $0.97 3.19% 9.70% $6.95 69.50%
9 $1.21 11.01% 12.10% $7.40 74.00% 9 $1.00 3.09% 10.00% $7.95 79.50%
10 $1.34 10.74% 13.40% $8.74 87.40% 10 $1.03 3.00% 10.30% $8.98 89.80%
11 $1.49 11.19% 14.90% $10.23 102.30% 11 $1.06 2.91% 10.60% $10.04 100.40%
12 $1.65 10.74% 16.50% $11.88 118.80% 12 $1.09 2.83% 10.90% $11.13 111.30%
13 $1.83 10.91% 18.30% $13.71 137.10% 13 $1.12 2.75% 11.20% $12.25 122.50%
14 $2.03 10.93% 20.30% $15.74 157.40% 14 $1.15 2.68% 11.50% $13.40 134.00%
15 $2.25 10.84% 22.50% $17.99 179.90% 15 $1.19 3.48% 11.90% $14.59 145.90%
16 $2.50 11.11% 25.00% $20.49 204.90% 16 $1.23 3.36% 12.30% $15.82 158.20%
17 $2.78 11.20% 27.80% $23.27 232.70% 17 $1.27 3.25% 12.70% $17.09 170.90%
18 $3.09 11.15% 30.90% $26.36 263.60% 18 $1.31 3.15% 13.10% $18.40 184.00%
19 $3.43 11.00% 34.30% $29.79 297.90% 19 $1.35 3.05% 13.50% $19.75 197.50%
20 $3.81 11.08% 38.10% $33.60 336.00% 20 $1.39 2.96% 13.90% $21.14 211.40%