This report is for educational purposes only, and not to provide investment advice. Before making any investment decision, you should always do your own research or consult a investment professional.
While I try to be accurate, I assume no responsibility for any figure in this spreadsheet. Estimates Estimates Estimates
See my website on stocks or see my blog at the following sites. www.spbrunner.com/stocks.html www.spbrunner.blogspot.com/
Canadian National Railway TSX: CNR NYSE: CNI http://www.cn.ca/ Fiscal Yr: Dec 31
Year 12/31/05 12/31/06 12/31/07 12/31/08 12/31/09 12/31/10 12/31/11 12/31/12 12/31/13 12/31/14 12/31/15 12/31/16 12/31/17 12/31/18 12/31/19 Value Description #Y Item
Accounting Rules US GAAP US GAAP US GAAP US GAAP US GAAP US GAAP US GAAP US GAAP US GAAP US GAAP Accounting Rules
98 Act chge
Revenue* $7,240 $7,716 $7,897 $8,482 $7,367 $8,297 $9,028 $9,920 $10,575 $12,134 $12,611 $12,037 $12,999 $13,370 $13,992 56.00% <-Total Growth 10 Revenue
Increase 10.57% 6.57% 2.35% 7.41% -13.15% 12.62% 8.81% 9.88% 6.60% 14.74% 3.93% -4.55% 7.99% 2.85% 4.65% 4.55% <-IRR #YR-> 10 Revenue
5 year Running Average $6,287 $6,700 $7,057 $7,577 $7,740 $7,952 $8,214 $8,619 $9,037 $9,991 $10,854 $11,455 5.92% <-IRR #YR-> 5 Revenue
Revenue per Share $6.74 $7.53 $8.14 $8.93 $7.82 $9.03 $10.21 $11.58 $12.73 $14.99 $16.02 $15.80 $17.06 $17.55 $18.36 5.51% <-IRR #YR-> 10 5 yr Running Average
Increase -1.91% 11.65% 8.08% 9.78% -12.46% 15.47% 13.07% 13.39% 9.97% 17.75% 6.86% -1.40% 7.99% 2.85% 4.65% 6.88% <-IRR #YR-> 5 5 yr Running Average
5 year Running Average $5.77 $6.30 $6.89 $7.64 $7.83 $8.29 $8.83 $9.51 $10.27 $11.71 $13.11 $14.22 $15.32 $16.28 $16.96 7.69% <-IRR #YR-> 10 Revenue per Share
P/S (Price/Sales) Med 3.01 3.33 3.26 2.74 3.09 3.38 3.57 3.60 4.19 4.76 4.96 5.09 9.12% <-IRR #YR-> 5 Revenue per Share
P/S (Price/Sales) Close 3.45 3.33 2.87 2.51 3.67 3.67 3.92 3.90 4.76 5.34 4.83 5.72 5.34 5.20 4.97 8.49% <-IRR #YR-> 10 5 yr Running Average
*Revenue in M CDN $ P/S 10 yr 3.91 5 yr 4.83 36.58% Diff M/C 10.01% <-IRR #YR-> 5 5 yr Running Average
-$7,716 $0 $0 $0 $0 $0 $0 $0 $0 $0 $12,037
-$9,028 $0 $0 $0 $0 $12,037
-$6,700 $0 $0 $0 $0 $0 $0 $0 $0 $0 $11,455
-$8,214 $0 $0 $0 $0 $11,455
-$7.53 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.80
-$10.21 $0.00 $0.00 $0.00 $0.00 $15.80
-$6.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.22
-$8.83 $0.00 $0.00 $0.00 $0.00 $14.22
pre-split '99
pre-split '04
pre-split '06
pre-split '13
EPS Basic $1.41 $1.98 $2.16 $2.00 $1.98 $2.26 $2.72 $3.08 $3.10 $3.86 $4.42 $4.69 136.87% <-Total Growth 10 EPS Basic
EPS Diluted* $1.39 $1.96 $2.13 $1.98 $1.96 $2.24 $2.71 $3.06 $3.09 $3.85 $4.39 $4.67 $4.93 $5.34 $5.84 138.87% <-Total Growth 10 EPS Diluted
Increase 27.65% 41.16% 8.70% -7.06% -0.76% 14.29% 20.76% 13.12% 0.98% 24.60% 14.03% 6.38% 5.57% 8.32% 9.36% 9.10% <-IRR #YR-> 10 Earnings per Share 138.87%
Earnings Yield 5.9% 7.8% 9.1% 8.8% 6.8% 6.8% 6.7% 6.8% 5.1% 4.8% 5.7% 5.2% 5.4% 5.9% 6.4% 11.54% <-IRR #YR-> 5 Earnings per Share 72.64%
5 year Running Average $0.98 $1.19 $1.48 $1.71 $1.88 $2.05 $2.20 $2.39 $2.61 $2.99 $3.42 $3.81 $4.19 $4.64 $5.03 12.33% <-IRR #YR-> 10 5 yr Running Average 219.84%
10 year Running Average $0.80 $0.95 $1.06 $1.23 $1.37 $1.51 $1.70 $1.94 $2.16 $2.43 $2.74 $3.01 $3.29 $3.62 $4.01 11.61% <-IRR #YR-> 5 5 yr Running Average 73.19%
* Diluted ESP per share E/P 10 Yrs 6.75% 5Yrs 5.17%
-$1.96 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.67
-$2.71 $0.00 $0.00 $0.00 $0.00 $4.67
-$1.19 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.81
-$2.20 $0.00 $0.00 $0.00 $0.00 $3.81
Special Dividends $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <-Median-> 10 Special Dividends
pre-split '99
pre-split '04
pre-split '06 $1.00
pre-split '13 $0.50 $0.65 $0.84 $0.92 $1.01 $1.08 $1.30 $1.50
Dividend* $0.25 $0.33 $0.42 $0.46 $0.51 $0.54 $0.65 $0.75 $0.86 $1.00 $1.25 $1.50 $1.65 $1.65 $1.65 361.54% <-Total Growth 10 Dividend
Increase 28.21% 30.00% 29.23% 9.52% 9.78% 6.93% 20.37% 15.38% 14.67% 16.28% 25.00% 20.00% 10.00% 0.00% 0.00% -33.33% <-Total Growth 10 Dividends
Dividends 5 Yr Running $0.18 $0.22 $0.27 $0.33 $0.39 $0.45 $0.52 $0.58 $0.66 $0.76 $0.90 $1.07 $1.25 $1.41 $1.54 Count 18 Years of data
Yield H/L Price 1.23% 1.30% 1.58% 1.88% 2.09% 1.77% 1.78% 1.80% 1.61% 1.40% 1.57% 1.86% 1.80% 1.78% <-Median-> 10 Dividend
Yield on High Price 1.05% 1.17% 1.38% 1.61% 1.74% 1.57% 1.62% 1.64% 1.40% 1.18% 1.42% 1.63% 1.76% 1.59% <-Median-> 10 Dividend
Yield on Low Price 1.48% 1.45% 1.84% 2.24% 2.61% 2.03% 1.98% 2.00% 1.90% 1.73% 1.77% 2.17% 1.84% 1.99% <-Median-> 10 Dividend
Yield on Close Price 1.07% 1.30% 1.80% 2.05% 1.76% 1.63% 1.62% 1.66% 1.42% 1.25% 1.62% 1.66% 1.81% 1.81% 1.81% 1.64% <-Median-> 10 Dividend
Payout Ratio EPS 18.05% 16.62% 19.76% 23.29% 25.77% 24.11% 24.03% 24.51% 27.83% 25.97% 28.47% 32.12% 33.47% 30.90% 28.25% 25.14% <-Median-> 10 DPR EPS
DPR EPS 5 Yr Running 18.17% 18.14% 18.29% 19.35% 20.85% 21.94% 23.40% 24.33% 25.32% 25.43% 26.38% 28.12% 29.91% 30.41% 30.59% 23.86% <-Median-> 10 DPR EPS 5 Yr Running
Payout Ratio CFPS 9.92% 11.29% 16.86% 21.50% 20.87% 16.54% 19.31% 21.00% 20.13% 16.75% 19.14% 21.97% 21.65% 21.74% 20.37% 19.72% <-Median-> 10 DPR CF
DPR CF 5 Yr Running 9.56% 10.06% 11.43% 13.44% 15.75% 17.06% 18.82% 19.68% 19.57% 18.59% 19.02% 19.73% 20.05% 20.41% 21.00% 18.71% <-Median-> 10 DPR CF 5 Yr Running
Payout Ratio CFPS WC 9.82% 12.14% 15.67% 15.37% 18.76% 15.49% 16.31% 17.03% 18.53% 16.18% 18.58% 20.81% 21.65% 21.74% 20.37% 16.67% <-Median-> 10 DPR CF WC
DPR CF WC 5 Yr Running 8.87% 9.86% 11.38% 12.47% 14.43% 15.49% 16.26% 16.54% 17.20% 16.74% 17.39% 18.38% 19.33% 19.96% 20.67% 16.40% <-Median-> 10 DPR CF WC 5 Yr Running
Median 5 Yrs 5 Yr Med 5 Yr Cl 1.61% 1.62% 5 Yr Med Payout 27.83% 20.13% 18.53% 16.53% <-IRR #YR-> 10 Dividend
* Dividends per share 5 Yr Med and Cur. 12.38% 11.99% Last Div Inc ---> $0.375 $0.413 10.0% 18.20% <-IRR #YR-> 5 Dividend
-$0.33 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.50
-$0.65 $0.00 $0.00 $0.00 $0.00 $1.50
Historical Dividends Historical High Div 2.23% Low Div 1.03% Ave Div 1.63% Med Div 1.52% Close Div 1.48% Historical Dividends
High/Ave/Median Values Curr diff Exp. -18.84% 75.71% Cheap 11.03% Cheap 19.07% Cheap 21.89% High/Ave/Median
Future Dividend Yield Div Yd 3.33% earning in 5 Years at IRR of 13.00% Div Inc. 84.24% Future Dividend Yield
Future Dividend Yield Div Yd 6.14% earning in 10 Years at IRR of 13.00% Div Inc. 239.46% Future Dividend Yield
Future Dividend Yield Div Yd 11.32% earning in 15 Years at IRR of 13.00% Div Inc. 525.43% Future Dividend Yield
I am earning GC Div Gr 223.53% 28/01/09 # yrs -> 8 2009 $22.32 Cap Gain 308.47% I am earning GC
I am earning Div org yield 2.28% 12/31/17 Trading Div G Yrly 14.05% Div start $0.51 -2.28% 7.39% I am earning Div
I am earning GC Div Gr 560.00% 06/07/05 # yrs -> 12 2005 $18.03 Cap Gain 405.66% I am earning GC
I am earning Div org yield 1.39% 12/31/17 Trading Div G Yrly 16.30% Div start $0.25 -1.39% 9.15% I am earning Div
Yield if held 5 yrs 3.61% 3.25% 3.56% 3.83% 3.17% 2.66% 2.59% 2.82% 3.51% 4.13% 4.10% 4.11% 3.96% 3.09% 2.31% 3.53% <-Median-> 10 Paid Median Price
Yield if held 10 yrs 8.08% 6.93% 6.82% 7.79% 6.49% 6.36% 7.17% 6.28% 6.15% 5.99% 6.21% 6.73% 6.82% 6.65% <-Median-> 10 Paid Median Price
Yield if held 15 yrs 14.43% 12.95% 13.50% 18.03% 14.98% 13.98% 13.75% 10.37% 14.43% <-Median-> 5 Paid Median Price
Yield if held 20 yrs 31.74% 24.85% 22.27% #NUM! <-Median-> 0 Paid Median Price
Cost covered if held 5 years 12.78% 10.79% 11.50% 13.75% 12.32% 11.07% 10.28% 10.93% 13.48% 15.71% 14.78% 14.69% 15.02% 13.20% 10.79% 12.90% <-Median-> 10 Paid Median Price
Cost covered if held 10 years 37.24% 34.75% 36.61% 45.23% 36.51% 36.12% 41.29% 36.20% 33.27% 31.67% 34.50% 42.23% 47.55% 36.36% <-Median-> 10 Paid Median Price
Cost covered if held 15 years 93.13% 84.53% 87.91% 110.28% 90.05% 89.17% 100.04% 84.59% 90.05% <-Median-> 5 Paid Median Price
Cost covered if held 20 years 213.56% 190.71% 191.84% #NUM! <-Median-> 0 Paid Median Price
Graham No. $16.38 $20.53 $22.39 $22.23 $22.93 $24.86 $27.11 $29.76 $32.93 $37.97 $43.31 $45.24 $46.48 $48.37 $50.59 120.30% <-Total Growth 10 Graham Price
Price/GP Ratio Med 1.24 1.22 1.19 1.10 1.05 1.23 1.35 1.40 1.62 1.88 1.83 1.78 1.97 1.37 <-Median-> 10 Price/GP Ratio
Price/GP Ratio High 1.45 1.35 1.35 1.28 1.26 1.39 1.48 1.54 1.87 2.24 2.03 2.03 2.02 1.51 <-Median-> 10 Price/GP Ratio
Price/GP Ratio Low 1.03 1.09 1.02 0.92 0.84 1.07 1.21 1.26 1.38 1.52 1.63 1.53 1.93 1.24 <-Median-> 10 Price/GP Ratio
Price/GP Ratio Close 1.42 1.22 1.04 1.01 1.25 1.33 1.48 1.52 1.84 2.11 1.79 2.00 1.96 1.88 1.80 1.50 <-Median-> 10 Price/GP Ratio
Prem/Disc Close 42.11% 21.92% 4.16% 0.71% 25.02% 33.46% 47.80% 51.79% 83.92% 110.75% 78.59% 99.74% 96.15% 88.47% 80.22% 49.80% <-Median-> 10 Graham Price
pre-split '06 $93.14
pre-split '13 $46.57 $50.07 $46.65 $44.78 $57.34 $66.35 $80.15 $90.33
Price Close $23.29 $25.04 $23.33 $22.39 $28.67 $33.18 $40.08 $45.17 $60.56 $80.02 $77.35 $90.36 $91.17 $91.17 $91.17 260.93% <-Total Growth 10 Stock Price
Increase 25.88% 7.52% -6.83% -4.01% 28.05% 15.71% 20.80% 12.70% 34.09% 32.13% -3.34% 16.82% 0.90% 0.00% 0.00% 13.70% <-IRR #YR-> 10 Stock Price
P/E 16.81 12.81 10.98 11.34 14.63 14.81 14.82 14.76 19.60 20.78 17.62 19.35 18.49 17.07 15.61 17.66% <-IRR #YR-> 5 Stock Price
Trailing P/E 21.46 18.08 11.93 10.54 14.52 16.93 17.89 16.70 19.79 25.90 20.09 20.58 19.52 18.49 17.07 15.33% <-IRR #YR-> 10 Price & Dividend
Median 10, 5 Yrs D. per yr 1.63% 1.87% % Tot Ret 10.65% 9.59% Price Inc 16.82% P/E: 14.81 19.35 19.53% <-IRR #YR-> 5 Price & Dividend
-$25.04 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $90.36
-$40.08 $0.00 $0.00 $0.00 $0.00 $90.36
-$25.04 $0.42 $0.46 $0.51 $0.54 $0.65 $0.75 $0.86 $1.00 $1.25 $91.86
-$40.08 $0.75 $0.86 $1.00 $1.25 $91.86
Price H/L Median $20.32 $25.05 $26.57 $24.52 $24.19 $30.51 $36.48 $41.67 $53.40 $71.39 $79.45 $80.44 $91.73 221.09% <-Total Growth 10 Stock Price
Increase 27.70% 23.29% 6.05% -7.71% -1.37% 26.14% 19.59% 14.21% 28.16% 33.69% 11.29% 1.25% 14.04% 12.37% <-IRR #YR-> 10 Stock Price
P/E 14.67 12.81 12.50 12.42 12.34 13.62 13.49 13.62 17.28 18.54 18.10 17.22 18.61 17.13% <-IRR #YR-> 5 Stock Price
Trailing P/E 18.73 18.09 13.59 11.54 12.25 15.57 16.29 15.40 17.45 23.10 20.64 18.32 19.64 14.09% <-IRR #YR-> 10 Price & Dividend
P/E on Running 5 yr Aveage 20.84 21.02 17.90 14.38 12.86 14.87 16.58 17.45 20.45 23.88 23.24 21.10 21.91 19.21% <-IRR #YR-> 5 Price & Dividend
P/E on Running 10 yr Aveage 25.29 26.43 25.07 19.88 17.69 20.16 21.51 21.52 24.75 29.32 29.05 26.76 27.91 13.62 P/E Ratio Historical Median
Median 10, 5 Yrs D. per yr 1.72% 2.08% % Tot Ret 12.20% 10.80% Price Inc 14.21% P/E: 13.62 17.28 Count 20 Years of data
-$25.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.44
-$36.48 $0.00 $0.00 $0.00 $0.00 $80.44
-$25.05 $0.42 $0.46 $0.51 $0.54 $0.65 $0.75 $0.86 $1.00 $1.25 $81.94
-$36.48 $0.75 $0.86 $1.00 $1.25 $81.94
High Months Dec Mar Jul May Dec Oct Dec Aug Dec Nov Feb Dec Jan
pre-split '06 $95.05
pre-split '13 $47.53 $55.52 $60.65 $57.00 $58.00 $68.87 $80.28 $91.72
Price High $23.76 $27.76 $30.33 $28.50 $29.00 $34.44 $40.14 $45.86 $61.48 $85.00 $88.10 $91.84 $93.76 230.84% <-Total Growth 10 Stock Price
Increase 24.92% 16.82% 9.24% -6.02% 1.75% 18.74% 16.57% 14.25% 34.06% 38.26% 3.65% 4.25% 2.09% 12.71% <-IRR #YR-> 10 Stock Price
P/E 17.16 14.20 14.27 14.43 14.80 15.37 14.84 14.99 19.90 22.08 20.07 19.67 19.02 18.00% <-IRR #YR-> 5 Stock Price
Trailing P/E 21.90 20.04 15.51 13.41 14.68 17.57 17.92 16.95 20.09 27.51 22.88 20.92 20.08 15.18 P/E Ratio Historical Median
Median 10, 5 Yrs Price Inc 14.25% P/E: 15.18 19.90 20.03 P/E Ratio Historical High
-$27.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $91.84
-$40.14 $0.00 $0.00 $0.00 $0.00 $91.84
Low Months Jan Aug Nov Dec Mar Feb Sep Mar Jan Jan Sep Jan Feb
Price Low $16.88 $22.35 $22.81 $20.54 $19.37 $26.58 $32.83 $37.48 $45.32 $57.78 $70.80 $69.04 $89.70 208.97% <-Total Growth 10 Stock Price
Increase 31.83% 32.40% 2.08% -9.95% -5.70% 37.22% 23.50% 14.17% 20.93% 27.49% 22.53% -2.49% 29.92% 11.94% <-IRR #YR-> 10 Stock Price
P/E 12.19 11.43 10.73 10.40 9.88 11.87 12.13 12.25 14.67 15.01 16.13 14.78 18.19 16.03% <-IRR #YR-> 5 Stock Price
Trailing P/E 15.56 16.13 11.67 9.67 9.81 13.56 14.65 13.85 14.81 18.70 18.39 15.73 19.21 11.83 P/E Ratio Historical Median
Median 10, 5 Yrs Price Inc 20.93% P/E: 12.19 14.78 9.68 P/E Ratio Historical Low
-$22.35 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $69.04
Long Term Debt $10,427 $10,937 Debt
Change 4.89% Change
Debt/Market Cap Ratio 0.17 0.16 0.17 <-Median-> 2 Debt/Market Cap Ratio
Goodwill & Intangibles $59.00 $62.00 $320.00 $288.00 Intangibles Goodwill
Change 5.08% 416.13% -10.00% Change
Intangible/Market Cap Ratio 0.00 0.00 0.01 0.00 0.00 <-Median-> 4 Intangible/Market Cap Ratio
Market Cap $24,999 $25,656 $22,635 $21,257 $27,007 $30,481 $35,434 $38,697 $50,301 $64,768 $60,890 $68,854 $69,472 $69,472 $69,472 168.38% <-Total Growth 10 Market Cap
Diluted # of Share in Million 1,124.40 1,068.60 1,016.00 960.00 947.00 940.20 908.80 875.4 846.1 823.5 805.1 779.2 -27.08% <-Total Growth 10 Diluted
Change -3.02% -4.96% -4.92% -5.51% -1.35% -0.72% -3.34% -3.68% -3.35% -2.67% -2.23% -3.22% -3.11% <-IRR #YR-> 10 Diluted
Change in Diluted Shares per Year -3.03% <-IRR #YR-> 5 Diluted
Average # of Sh in Million 1,103.40 1,051.80 1,002.40 949.40 938.40 932.60 902.20 871.20 843.10 819.9 800.7 776.0 -26.22% <-Total Growth 10 Average
Change -3.24% -4.68% -4.70% -5.29% -1.16% -0.62% -3.26% -3.44% -3.23% -2.75% -2.34% -3.08% -3.16% <-Median-> 10 Change
Difference -2.7% -2.6% -3.2% 0.0% 0.4% -1.5% -2.0% -1.7% -1.5% -1.3% -1.7% -1.8% -1.57% <-Median-> 10 Difference
# of Share in M 1,073.60 1,024.80 970.40 949.40 942.0 918.8 884.2 856.8 830.6 809.4 787.2 762.0 762.0 762.0 762.0 -2.92% <-IRR #YR-> 10 Shares
Change 12.73% -4.55% -5.31% -2.16% -0.78% -2.46% -3.77% -3.10% -3.06% -2.55% -2.74% -3.20% 0.00% 0.00% 0.00% -2.93% <-IRR #YR-> 5 Shares
CF fr Op $Millon $2,705 $2,950 $2,417 $2,031 $2,279 $2,999 $2,976 $3,060 $3,548 $4,831 $5,140 $5,202 $5,806 $5,784 $6,172 76.34% <-Total Growth 10 Cash Flow
Increase 26.46% 9.06% -18.07% -15.97% 12.21% 31.59% -0.77% 2.82% 15.95% 36.16% 6.40% 1.21% 11.62% -0.39% 6.72% SO Buy Backs
5 year Running Average $2,011 $2,276 $2,437 $2,448 $2,476 $2,535 $2,540 $2,669 $2,972 $3,483 $3,911 $4,356 $4,905 $5,353 $5,621 91.36% <-Total Growth 10 CF 5 Yr Running
CFPS $2.52 $2.88 $2.49 $2.14 $2.42 $3.26 $3.37 $3.57 $4.27 $5.97 $6.53 $6.83 $7.62 $7.59 $8.10 137.16% <-Total Growth 10 Cash Flow per Share
Increase 12.18% 14.25% -13.47% -14.11% 13.09% 34.92% 3.12% 6.11% 19.61% 39.73% 9.40% 4.55% 11.62% -0.39% 6.72% 5.84% <-IRR #YR-> 10 Cash Flow 76.34%
5 year Running Average $1.85 $2.15 $2.37 $2.45 $2.49 $2.64 $2.74 $2.95 $3.38 $4.09 $4.74 $5.43 $6.24 $6.91 $7.33 11.82% <-IRR #YR-> 5 Cash Flow 74.80%
P/CF on Med Price 8.06 8.70 10.67 11.46 10.00 9.35 10.84 11.67 12.50 11.96 12.17 11.78 12.04 9.02% <-IRR #YR-> 10 Cash Flow per Share 137.16%
P/CF on Closing Price 9.24 8.70 9.36 10.47 11.85 10.16 11.91 12.65 14.18 13.41 11.85 13.24 11.96 15.19% <-IRR #YR-> 5 Cash Flow per Share 102.83%
3.46% Diff M/C 9.72% <-IRR #YR-> 10 CFPS 5 yr Running 152.90%
Excl.Working Capital CF $28 -$207 $184 $810 $257 $205 $548 $714 $306 $172 $156 $291 $0 $0 $0 14.71% <-IRR #YR-> 5 CFPS 5 yr Running 98.61%
CF fr Op $M WC $2,733 $2,743 $2,601 $2,841 $2,536 $3,204 $3,524 $3,774 $3,854 $5,003 $5,296 $5,493 $5,806 $5,784 $6,172 100.26% <-Total Growth 10 Cash Flow less WC
Increase 22.78% 0.37% -5.18% 9.23% -10.74% 26.34% 9.99% 7.09% 2.12% 29.81% 5.86% 3.72% 5.71% -0.39% 6.72% 7.19% <-IRR #YR-> 10 Cash Flow less WC 100.26%
5 year Running Average $2,174 $2,331 $2,445 $2,629 $2,691 $2,785 $2,941 $3,176 $3,378 $3,872 $4,290 $4,684 $5,090 $5,476 $5,710 9.28% <-IRR #YR-> 5 Cash Flow less WC 55.87%
CFPS Excl. WC $2.55 $2.68 $2.68 $2.99 $2.69 $3.49 $3.99 $4.40 $4.64 $6.18 $6.73 $7.21 $7.62 $7.59 $8.10 7.23% <-IRR #YR-> 10 CF less WC 5 Yr Run 100.98%
Increase 8.92% 5.15% 0.14% 11.64% -10.03% 29.53% 14.29% 10.52% 5.34% 33.21% 8.84% 7.15% 5.71% -0.39% 6.72% 9.75% <-IRR #YR-> 5 CF less WC 5 Yr Run 59.25%
5 year Running Average $2.00 $2.19 $2.39 $2.65 $2.72 $2.91 $3.17 $3.51 $3.84 $4.54 $5.19 $5.83 $6.48 $7.07 $7.45 10.41% <-IRR #YR-> 10 CFPS - Less WC 169.32%
P/CF on Med Price 7.98 9.36 9.91 8.19 8.98 8.75 9.15 9.46 11.51 11.55 11.81 11.16 12.58% <-IRR #YR-> 5 CFPS - Less WC 80.87%
P/CF on Closing Price 9.15 9.35 8.70 7.48 10.65 9.51 10.06 10.25 13.05 12.95 11.50 12.53 11.96 12.01 11.26 10.28% <-IRR #YR-> 10 CFPS 5 yr Running 166.02%
*Operational Cash Flow per share CF/-WC P/CF Med 10 yr 11.56 5 yr 11.96 P/CF Med 10 yr 9.69 5 yr 11.51 23.53% Diff M/C 12.99% <-IRR #YR-> 5 CFPS 5 yr Running 84.13%
-$2.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.83 Cash Flow per Share
-$3.37 $0.00 $0.00 $0.00 $0.00 $6.83 Cash Flow per Share
-$2.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.43 CFPS 5 yr Running
-$2.74 $0.00 $0.00 $0.00 $0.00 $5.43 CFPS 5 yr Running
-$2,743 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,493 Cash Flow less WC
-$3,524 $0 $0 $0 $0 $5,493 Cash Flow less WC
-$2,331 $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,684 CF less WC 5 Yr Run
-$2,941 $0 $0 $0 $0 $4,684 CF less WC 5 Yr Run
-$2.68 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.21 CFPS - Less WC
-$3.99 $0.00 $0.00 $0.00 $0.00 $7.21 CFPS - Less WC
-$2.19 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.83 5 yr Running Average
-$3.17 $0.00 $0.00 $0.00 $0.00 $5.83 5 yr Running Average
OPM 37.36% 38.23% 30.61% 23.94% 30.94% 36.15% 32.96% 30.85% 33.55% 39.81% 40.76% 43.22% 13.04% <-Total Growth 10 OPM
Increase 14.37% 2.33% -19.95% -21.77% 29.19% 16.84% -8.80% -6.42% 8.77% 18.67% 2.37% 6.03% Should increase or be stable.
Diff from Ave 12.3% 15.0% -8.0% -28.0% -7.0% 8.7% -0.9% -7.2% 0.9% 19.7% 22.6% 29.9% 0.00 <-Median-> 10 OPM
*Operational Profit Margin (CF/Revenue) Ratio OPM 10 Yrs 33.26% 5 Yrs 39.81% should be zero, it is a check on calculations
About right for this sort of company
Current Assets $1,149 $1,336 $1,048 $1,756 $1,490 $1,590 $1,848 $1,869 $1,977 $2,066 $2,153 $2,107 Net ratio of 1.5 and up Assets
Current Liabilities $1,958 $2,114 $1,590 $1,892 $1,237 $1,906 $1,715 $2,203 $2,498 $2,201 $2,998 $3,008 0.84 <-Median-> 10 Ratio
Liquidity 0.59 0.63 0.66 0.93 1.20 0.83 1.08 0.85 0.79 0.94 0.72 0.70 0.79 <-Median-> 5 Ratio
Liq. with CF aft div 1.83 1.87 1.92 1.77 2.66 2.15 2.48 1.95 1.93 2.77 2.10 2.05 2.05 <-Median-> 5 Ratio
Liq. CF re Inv+Div 1.18 1.14 1.23 1.02 1.23 1.24 1.23 1.18 1.11 1.39 1.08 1.09 1.11 <-Median-> 5 Ratio
CF to Cur. Debt 1.38 1.40 1.52 1.07 1.84 1.57 1.74 1.39 1.42 2.19 1.71 1.73 1.71 <-Median-> 5 Ratio
Curr Long Term Debt $540 $135 $577 $1,021 $544 $1,442 $1,489
Liquidity Less CLTD 1.16 1.17 1.15 1.34 1.25 1.38 1.39 1.34 <-Median-> 5 Ratio
Liq. with CF aft div 3.00 2.69 2.64 3.26 3.67 4.05 4.06
Assets $22,188 $24,004 $23,460 $26,720 $25,176 $25,206 $26,026 $26,659 $30,163 $31,792 $36,402 $37,057 Debt Ratio of 1.5 and up, best
Liabilities $12,939 $14,180 $13,283 $16,161 $13,943 $13,941 $15,346 $15,641 $17,210 $18,322 $21,452 $22,216 1.72 <-Median-> 10 Ratio
Debt Ratio 1.71 1.69 1.77 1.65 1.81 1.81 1.70 1.70 1.75 1.74 1.70 1.67 1.70 <-Median-> 5 Ratio
Book Value $9,249 $9,824 $10,177 $10,559 $11,233 $11,265 $10,680 $11,018 $12,953 $13,470 $14,950 $14,841 $14,841 $14,841 $14,841 51.07% <-Total Growth 10 Book Value
Book Value per Share $8.61 $9.59 $10.49 $11.12 $11.92 $12.26 $12.08 $12.86 $15.59 $16.64 $18.99 $19.48 $19.48 $19.48 $19.48 103.17% <-Total Growth 10 Book Value per Share
Change -11.62% 11.27% 9.40% 6.05% 7.22% 2.82% -1.48% 6.46% 21.27% 6.72% 14.12% 2.55% 0.00% 0.00% 0.00% 121.18% P/B Ratio Current/Historical Median
P/B Ratio (Median) 2.36 2.61 2.53 2.20 2.03 2.49 3.02 3.24 3.42 4.29 4.18 4.13 2.12 P/B Ratio Historical Median
P/B Ratio (Close) 2.70 2.61 2.22 2.01 2.40 2.71 3.32 3.51 3.88 4.81 4.07 4.64 4.68 4.68 4.68 7.35% <-IRR #YR-> 10 Book Value per Share
Change 42.44% -3.38% -14.84% -9.48% 19.43% 12.54% 22.62% 5.86% 10.57% 23.82% -15.29% 13.91% 0.90% 0.00% 0.00% 10.03% <-IRR #YR-> 5 Book Value per Share
Leverage (A/BK) Ratio 2.40 2.44 2.31 2.53 2.24 2.24 2.44 2.42 2.33 2.36 2.43 2.50 2.39 <-Median-> 10 A/BV
Debt/Equity Ratio 1.40 1.44 1.31 1.53 1.24 1.24 1.44 1.42 1.33 1.36 1.43 1.50 1.39 <-Median-> 10 Debt/Eq Ratio
Sharerholders Equity (Assets less liabilities) P/BV 10 yr Med 3.13 5 yr Med 4.13 49.54% Diff M/C
-$9.59 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $19.48
-$12.08 $0.00 $0.00 $0.00 $0.00 $19.48
$3,715 <-12 mths -11.51%
Comprehensive Income $1,482 $1,851 $2,171 $1,771 $1,061 $1,343 $1,327 $2,262 $4,019 $2,590 $4,198 $3,049 64.72% <-Total Growth 10 Comprehensive Income
Increase 24.90% 17.29% -18.42% -40.09% 26.58% -1.19% 70.46% 77.67% -35.56% 62.08% -27.37% 62.08% <-Median-> 5 Comprehensive Income
5 Yr Running Average $1,667 $1,639 $1,535 $1,553 $2,002 $2,308 $2,879 $3,224 5.12% <-IRR #YR-> 10 Comprehensive Income 64.72%
ROE 16.02% 18.84% 21.33% 16.77% 9.45% 11.92% 12.43% 20.53% 31.03% 19.23% 28.08% 20.54% 18.10% <-IRR #YR-> 5 Comprehensive Income 129.77%
5Yr Median 17.81% 16.77% 16.77% 12.43% 12.43% 12.43% 19.23% 20.53% 20.54% 9.88% <-IRR #YR-> 7 5 Yr Running Average #DIV/0!
% Difference from NI -4.8% -11.3% 4.0% -6.5% -42.8% -36.2% -46.0% -15.6% 53.9% -18.2% 18.7% -16.2% 16.00% <-IRR #YR-> 5 5 Yr Running Average 110.06%
Median Values Diff 5, 10 yr -15.9% -15.6% 20.5% <-Median-> 5 Return on Equity
-$1,851 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,049
-$1,327 $0 $0 $0 $0 $3,049
-$1,667 $0 $0 $0 $0 $0 $0 $3,224
-$1,535 $0 $0 $0 $0 $3,224
Current Liability Coverage Ratio 1.40 1.30 1.64 1.50 2.05 1.68 2.05 1.71 1.54 2.27 1.77 1.83 CFO / Current Liabilities
5 year Median 0.99 0.99 1.30 1.40 1.50 1.64 1.68 1.71 1.71 1.71 1.77 1.77 174.0% <-Median-> 10 Current Liability Cov Ratio
Asset Efficiency Ratio 12.32% 11.43% 11.09% 10.63% 10.07% 12.71% 13.54% 14.16% 12.78% 15.74% 14.55% 14.82% CFO / Total Assets
5 year Median 9.44% 9.95% 11.09% 11.09% 11.09% 11.09% 11.09% 12.71% 12.78% 13.54% 14.16% 14.55% 13.2% <-Median-> 10 Return on Assets
Return on Assets ROA 7.01% 8.69% 8.90% 7.09% 7.36% 8.35% 9.44% 10.05% 8.66% 9.96% 9.72% 9.82% Net Income/Assets Return on Assets
5Yr Median 4.99% 5.62% 7.01% 7.09% 7.36% 8.35% 8.35% 8.35% 8.66% 9.44% 9.72% 9.82% 9.2% <-Median-> 10 Asset Efficiency Ratio
Return on Equity ROE 16.82% 21.24% 20.51% 17.95% 16.50% 18.68% 23.01% 24.32% 20.17% 23.51% 23.67% 24.53% Net Inc/ Shareholders' equity Return on Equity
5Yr Median 13.55% 13.55% 16.82% 17.95% 17.95% 18.68% 18.68% 18.68% 20.17% 23.01% 23.51% 23.67% 21.8% <-Median-> 10 Return on Equity
Net Income $1,556 $2,087 $2,087 $1,895 $1,854 $2,104 $2,457 $2,680 $2,612 $3,167 $3,538 $3,640 $3,752 $3,955 $4,171 74.41% <-Total Growth 10 Net Income
Increase 23.69% 34.13% 0.00% -9.20% -2.16% 13.48% 16.78% 9.08% -2.54% 21.25% 11.71% 2.88% 3.08% 5.41% 5.46% EPS/CF Ratio should not be higher than 1.00
5 Yr Running Average $1,134 $1,343 $1,600 $1,777 $1,896 $2,005 $2,079 $2,198 $2,341 $2,604 $2,891 $3,127 $3,342 $3,610 $3,811 5.72% <-IRR #YR-> 10 Net Income
Operating Cash Flow $2,705 $2,950 $2,417 $2,031 $2,279 $2,999 $2,976 $3,060 $3,548 $4,831 $5,140 $5,202 8.18% <-IRR #YR-> 5 Net Income
Investment Cash Flow -$1,075 -$1,349 -$895 -$1,400 -$1,437 -$1,383 -$1,729 -$1,421 -$1,852 -$2,176 -$2,827 -$2,655 8.82% <-IRR #YR-> 10 5 Yr Running Ave.
Total Accruals -$74 $486 $565 $1,264 $1,012 $488 $1,210 $1,041 $916 $512 $1,225 $1,093 8.50% <-IRR #YR-> 5 5 Yr Running Ave.
Total Assets $22,188 $24,004 $23,460 $26,720 $25,176 $25,206 $26,026 $26,659 $30,163 $31,792 $36,402 $37,057 Balance Sheet Assets
Accruals Ratio -0.33% 2.02% 2.41% 4.73% 4.02% 1.94% 4.65% 3.90% 3.04% 1.61% 3.37% 2.95% 3.04% <-Median-> 5 Ratio
EPS/CF Ratio 0.54 0.73 0.79 0.66 0.73 0.64 0.68 0.69 0.67 0.62 0.65 0.65 0.66 <-Median-> 10 EPS/CF Ratio
-$2,087 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,640
-$2,457 $0 $0 $0 $0 $3,640
-$1,343 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,127
-$2,079 $0 $0 $0 $0 $3,127
Change in Close 25.88% 7.52% -6.83% -4.01% 28.05% 15.71% 20.80% 12.70% 34.09% 32.13% -3.34% 16.82% 0.90% 0.00% 0.00% Count 21 Years of data
up/down down Count 4 19.05%
Meet Prediction? % right Count 1 25.00%
Financial Cash Flow -$1,715 -$1,484 -$1,343 -$559 -$884 -$1,485 -$1,650 -$1,582 -$1,656 -$2,370 -$2,223 -$2,539 C F Statement Financial Cash Flow
Total Accruals $1,641 $1,970 $1,908 $1,823 $1,896 $1,973 $2,860 $2,623 $2,572 $2,882 $3,448 $3,632 Accruals
Accruals Ratio 7.40% 8.21% 8.13% 6.82% 7.53% 7.83% 10.99% 9.84% 8.53% 9.07% 9.47% 9.80% 9.47% <-Median-> 5 Ratio
Cash $62 $179 $310 $413 $352 $490 $101 $155 $214 $52 $153 $176 Cash
Cash per Share $0.06 $0.17 $0.32 $0.44 $0.37 $0.53 $0.11 $0.18 $0.26 $0.06 $0.19 $0.23 $0.19 <-Median-> 5 Cash per Share
Percentage of Stock Price 0.25% 0.70% 1.37% 1.94% 1.30% 1.61% 0.29% 0.40% 0.43% 0.08% 0.25% 0.26% 0.26% <-Median-> 5 % of Stock Price
Notes:
February 5, 2017. Last estimates were for 2016, 2017 and 2018 of $12218M, $12911M and $13213M for Revenue, $4.51, $4.94 and $5.34 for EPS,
$6.98, $7.40 and $7.52 for CFPS and $3506M, $3705M and $3894M for Net Income.
December 10, 2016. Last estimes were for 2016, 2017 and 2018 of $13069M, 13632M and 14465M for Revenue, $4.61, $5.00 and $5.60 for EPS,
$6.75, $6.89 and $7.80 for CFPS and $36312M, $3864M and $4109M for Net Income.
February 6, 2016. Last estimates were for 2015, 2016 and 2017 of $12893M, $13805M and $14723M for Revenue, $4.23, $4.76, and $5.20 for EPS,
$5.87, $6.35 and $7.14 for CFPS, $3371M, $3731M and $4002M for Net Income.
February 7, 2015. Last estimates were for 2014, 2015 and 2016 of $11504M, $12244M and $13015M for Revenue, $3.51 and $3.93 and $4.30 for EPS, $4.79 and $5.35 for 2014 and 2015 for CFPS.
February 8, 2014/ Last estimates were for 2013 and 2014 of $10,612M and $11,322M for Revenue and $6.16 and $6.88 for EPS and f$7.68 for CFPS for 2013.
February 3, 2013. Last Estimates were for 2012 and 2013 of $9686M and $10339M for Revenues, R5.31 and $5.94 for EPS and $7.75 and f$7.68 for CFPS.
Feb 11, 2012. Last I looked I got estimates for 2011 and 2012 of $4.70 and $5.34 for EPS and $6.85 and 7.65 for CF.
Feb 21, 2011. Using Unaudited statements for 2010 update. When I last looked I got estimates for 2010 and 2011 of $3.70 and $4.32 for earnings and $5.79 and $6.50 for CF.
There seems to be financial facilities in place to take care of portion of long term debt for 2010.
Feb 27, 2010. In May 2009, I got figures for 2009 and 2010 of $3.73 and $4.30 for earnings and $5.75 and $6.32 for cash flow. Earnings at $3.92 higher, CF at $4.84 lower.
May 7, 2009. Earnings for 2009 and 2010 have been revised down from $4 and $4.50 to $3.73 and $4.30
April 2009 AP 2008. Revenue growth is getting better. Most indicators are neutral or good except for the Liquidity Ratio which is low at .93.
AP 2007. Only 2% of what I hold. TD rates as a buy and expects it to go to $55. Has not had a bad year, however, increase in revenue is much lower than profit. WATCH REVENUE, NEEDS TO BE HIGHER
AR 2006. Revenue is increase at less than 1/2 rate of EPS for last 5 yrs. Div increase nicely. TD rates as a hold, but expects a decent return for the year.
2005. This stock is still doing well and is doing what I expected. Dividend yield is low, but they increase nicely.
2004. Dividends have only increased Total Growth about 1.5% a year. Not significate. However, they do increase nicely. Probably more important.
2004.They do seem to know how to make money for shareholders.
Stopped being Crown Corp in 1995
Sector:
Services, Industrial
What should this stock accomplish?
You should buy this stock for diversification purposes. You would expect this stock to be more volatile than a utility, but provide long term gains and increasing dividends.
Would I buy this company and Why.
I own this stock. Yes, I would buy it again.
Dividends
Dividends are paid quarterly, in cylce 3, which is in March, June, September and December. The dividends are paid at the end of the month. Dividends are shareholders of a month are paid in that month.
For example, the March 2014 dividend declared on January 30, 2014 is payable on March 31, 2014 to shareholders of record of March 10, 2014.
Misson Statement or closes thing I can find.
What I am looking for is a statement that the company wants to do well by their customers, employees, and community and and thereby earn shareholders a reasonable return.
Creading value for customers and delivering operational and service excellence
People are the foundation on which all the other principles are built. It's about making sure people know what is expected of them and have the tools and training to do the job.
Playing our role as a backbone of the ecomony and delivering responsibly.
Creating value for Shareholders
Why am I following this stock.
I am following this stock because I own it.
Why I bought this stock.
In 2005 I was look for good companies to buy at a reasonable price. This stock met by criteria. This is a dividend growth company with a good record of dividend increases.
I brought some more in 2009.
In my RRSP account, I bought this stock in 2011 and sold in 2013. Reason for sale was to raise money in my RRSP account for future withdrawals. I was looking for something to sell with a low dividend yield.
How they make their money.
Canadian National Railway Company and its operating railway subsidiaries, spans Canada and mid-America, from the Atlantic and Pacific oceans to the Gulf of Mexico, serving the ports of Vancouver,
Prince Rupert, B.C., Montreal, Halifax, New Orleans, and Mobile, Ala., and the key metropolitan areas of Toronto, Buffalo, Chicago, Detroit, Duluth, Minn./Superior, Wis., Green Bay, Wis.,
Minneapolis/St. Paul, Memphis, St. Louis, and Jackson, Miss., with connections to all points in North America.
For most ratios, lower is better when looking for a good stock price. However, there are exceptions such as for yield and asset/liability ratios and here you want a higher ratios to indicate a good stock price.
Also, for the Operational Profit Margin, a higher percentage is better. With the OPM, you should only compare companies in similar industries.
Shares; '%, Value $M Shares %, Val $M Shares %, Val $M Shares %, Val $M Shares %, Val $M Shares %, Val $M
Date Feb 03 2013 Feb 08 2014 Feb 07 2015 Feb 06 2016 Feb 05 2017
Jobin, Luc 0.002 0.00% 0.006 0.00% 0.006 0.00% 0.007 0.00% 0.032 0.00% Used to be CFO
CEO - Shares - Amount $0.116 $0.470 $0.469 $0.623 $2.918
Options - percentage 0.310 0.04% 0.960 0.12% 0.840 0.11% 1.283 0.17% 1.099 0.14%
Options - amount $18.802 $76.787 $64.979 $115.895 $100.164
Mongeau, Claude 0.030 0.00% 0.128 0.02% 0.064 0.01% 0.665 0.09%
CEO - Shares - Amount $1.800 $10.237 $4.989 $60.092
Options - percentage 1.277 0.15% 3.861 0.48% 3.027 0.38% 1.399 0.18%
Options - amount $77.362 $308.965 $234.126 $126.399
Reuters Options Value 0.845 $18.028
Houle, Ghislain 0.063 0.01%
CFO - Shares - Amount $5.774
Options - percentage 0.208 0.03%
Options - amount $19.009
Cory, Michael A. 0.016 0.00% 0.055 0.01% 0.015 0.00%
Officer - Shares - Amount $1.211 $4.959 $1.355
Options - percentage 0.217 0.03% 0.185 0.02% 0.295 0.04%
Options - amount $16.799 $16.682 $26.851
Bright, James S. 0.003 0.00% 0.006 0.00% 0.000 0.00%
Officer - Shares - Amount $0.189 $0.500 $0.000
Options - percentage 0.039 0.00% 0.153 0.02% 0.000 0.00%
Options - amount $2.345 $12.236 $0.000
Baillie, A. Charles 0.415 0.05% No longer insider
Director - Shares - Amount $32.085 21-Apr-15
Options - percentage 0.333 0.04%
Options - amount $25.746
Armellino, Michael R. 0.237 0.03%
Director - Shares - Amount $18.944
Options - percentage 0.000 0.00%
Options - amount $0.000
Giffin, Gordon D. 0.019 0.00% 0.042 0.01% 0.045 0.01% 0.047 0.01%
Director - Shares - Amount $1.145 $3.287 $4.086 $4.245
Options - percentage 0.039 0.00% 0.128 0.02% 0.127 0.02% 0.128 0.02%
Options - amount $2.380 $9.903 $11.467 $11.700
Pace, Robert 0.201 0.03% 0.201 0.03% 0.201 0.03%
Chairman - Shares - Amt $15.513 $18.122 $18.285
Options - percentage 0.280 0.04% 0.289 0.04% 0.294 0.04%
Options - amount $21.668 $26.107 $26.830
McLean. David 0.202 0.02%
Chairman - Shares - Amt $16.178
Options - percentage 0.345 0.04%
Options - amount $27.615
Increase in O/S Shares 6.400 0.77% 1.400 0.17% 1.200 0.15% 2.500 0.32% 1.600 0.21%
due to SO $387.584 $84.784 $96.024 $193.375 $144.576
Book Value $128.000 $40.000 $250.000 $1.280 $73.000
Insider Buying $0.000 -$2.896 -$3.219 -$1.692 -$2.144
Insider Selling $0.000 $16.638 $61.819 $33.324 $33.396
Net Insider Selling $0.000 $13.741 $58.600 $31.632 $31.253
% of Market Cap 0.00% 0.02% 0.09% 0.05% 0.05%
Directors 13 13 13 11 11
Women 2 15% 2 15% 3 23% 3 27% 3 27%
Minorities 0 0% 0 0% 0 0% 0 0% 0 0%
Institutions/Holdings 547 485 566 53.50% 543 57.10% 553 55.64%
Total Shares Held 246.939 29.73% 453.755 56.06% 432.685 54.97% 450.302 57.20% 423.047 55.52%
Increase/Decrease 0.080 0.03% 10.294 2.32% 41.204 10.53% 3.027 0.68% -7.903 -1.83%
Starting No. of Shares 247.020 NASDAQ 443.461 NASDAQ 391.481 NASDAQ 447.275 NASDAQ 430.950 NASDAQ
Copyright 2008 Website of SPBrunner. All rights reserved.
My Stock